company

EZ BYGG AS

3115 TØNSBERG

Finances

Share Ownership

Return on Equity

−31,25 %

Current Ratio

0,87

Debt-to-Equity Ratio

6,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 384 000	2 166 000	1 468 000	360 000
Net Income	−10 000	240 000	−163 000	25 000
Total Assets	991 000	571 000	465 000	183 000
Total Equity	32 000	42 000	−107 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 384 000	2 166 000	1 468 000	360 000
Expenditure	3 380 000	1 863 000	1 631 000	328 000
Operating Profit	5 000	302 000	−163 000	33 000
Financial Income	0	0	0	0
Financial Costs	18 000	33 000	7 000	0
Financial Balance	−18 000	−33 000	−7 000	0
Earnings Before Tax	−13 000	269 000	−170 000	33 000
Tax	−3 000	29 000	−7 000	7 000
Net Income	−10 000	240 000	−163 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	347 000	257 000	333 000	20 000
Total Current Assets	644 000	314 000	132 000	163 000
Total Assets	991 000	571 000	465 000	183 000
Total Retained Equity	2 000	12 000	−137 000	25 000
Total Equity	32 000	42 000	−107 000	55 000
Total Long-Term Debt	215 000	250 000	269 000	1 000
Total Current Debt	743 000	279 000	303 000	126 000
Total Equity and Debt	991 000	571 000	465 000	183 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 064 000	2 166 000	1 468 000	360 000
Other Income	320 000	0	0	0
Revenue	3 384 000	2 166 000	1 468 000	360 000
Cost of Goods Sold	1 454 000	314 000	130 000	37 000
Salary Costs	1 458 000	1 165 000	1 206 000	244 000
Depreciation	85 000	76 000	36 000	1 000
Impairment	0	0	0	0
Expenditure	3 380 000	1 863 000	1 631 000	328 000
Operating Profit	5 000	302 000	−163 000	33 000
Financial Income	0	0	0	0
Financial Costs	18 000	33 000	7 000	0
Financial Balance	−18 000	−33 000	−7 000	0
Dividends	0	90 000	0	0
Net Income	−10 000	240 000	−163 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	180 000	250 000	320 000	0
Fixtures	137 000	6 000	13 000	20 000
Total Tangible Assets	317 000	257 000	333 000	20 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	347 000	257 000	333 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	287 000	305 000	110 000	156 000
Total Current Assets	644 000	314 000	132 000	163 000
Total Assets	991 000	571 000	465 000	183 000
Total Equity	32 000	42 000	−107 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	215 000	250 000	269 000	1 000
Creditors	0	8 000	4 000	3 000
Unpaid Taxes	189 000	189 000	156 000	87 000
Dividends	0	90 000	0	0
Other Current Debt	555 000	66 000	144 000	31 000
Total Current Debt	743 000	279 000	303 000	126 000
Total Equity and Debt	991 000	571 000	465 000	183 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,25 %	571,43 %	152,34 %	45,45 %
Debt-to-Equity Ratio	6,72	5,95	−2,51	0,02
Operating Profit Margin	0,15 %	13,94 %	−11,1 %	9,17 %
Current Ratio	0,87	1,13	0,44	1,29
Quick Ratio	0,87	1,13	0,44	1,29
Equity Ratio	0,03	0,07	−0,23	0,3
Gross Profit Margin	57,03 %	85,5 %	91,14 %	89,72 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English