STRONGERPEOPLE AS

1710 SARPSBORG

Finances

Return on Equity

−13,71 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	159 000	713 000	597 000	176 000
Net Income	48 000	−21 000	−381 000	−46 000
Total Assets	133 000	87 000	27 000	84 000
Total Equity	−350 000	−398 000	−377 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	159 000	713 000	597 000	176 000
Expenditure	106 000	731 000	976 000	222 000
Operating Profit	53 000	−18 000	−379 000	−46 000
Financial Income	0	0	0	0
Financial Costs	5 000	3 000	1 000	0
Financial Balance	−5 000	−3 000	−1 000	0
Earnings Before Tax	48 000	−21 000	−381 000	−46 000
Tax	0	0	0	0
Net Income	48 000	−21 000	−381 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	133 000	87 000	27 000	84 000
Total Assets	133 000	87 000	27 000	84 000
Total Retained Equity	−400 000	−448 000	−427 000	−46 000
Total Equity	−350 000	−398 000	−377 000	4 000
Total Long-Term Debt	17 000	57 000	97 000	0
Total Current Debt	467 000	428 000	307 000	80 000
Total Equity and Debt	133 000	87 000	27 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	159 000	713 000	597 000	176 000
Other Income	0	0	0	0
Revenue	159 000	713 000	597 000	176 000
Cost of Goods Sold	8 000	0	20 000	0
Salary Costs	−28 000	599 000	634 000	67 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	106 000	731 000	976 000	222 000
Operating Profit	53 000	−18 000	−379 000	−46 000
Financial Income	0	0	0	0
Financial Costs	5 000	3 000	1 000	0
Financial Balance	−5 000	−3 000	−1 000	0
Dividends	0	0	0	0
Net Income	48 000	−21 000	−381 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	4 000	0	24 000
Total Current Assets	133 000	87 000	27 000	84 000
Total Assets	133 000	87 000	27 000	84 000
Total Equity	−350 000	−398 000	−377 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	57 000	97 000	0
Creditors	32 000	38 000	26 000	15 000
Unpaid Taxes	5 000	28 000	45 000	14 000
Dividends	0	0	0	0
Other Current Debt	430 000	362 000	237 000	51 000
Total Current Debt	467 000	428 000	307 000	80 000
Total Equity and Debt	133 000	87 000	27 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,71 %	5,28 %	101,06 %	−1 150 %
Debt-to-Equity Ratio	−0,05	−0,14	−0,26	0
Operating Profit Margin	33,33 %	−2,52 %	−63,48 %	−26,14 %
Current Ratio	0,28	0,2	0,09	1,05
Quick Ratio	0,28	0,2	0,09	1,05
Equity Ratio	−2,63	−4,57	−13,96	0,05
Gross Profit Margin	94,97 %	100 %	96,65 %	100 %