BJS AS

5217 HAGAVIK

Finances

Return on Equity

−0,09 %

Current Ratio

914,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	69 000	6 000	366 000
Total Assets	4 682 000	5 152 000	5 469 000	6 267 000
Total Equity	4 680 000	5 006 000	5 067 000	5 462 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	38 000	28 000	19 000	6 000
Operating Profit	−38 000	−28 000	−19 000	−6 000
Financial Income	57 000	101 000	71 000	372 000
Financial Costs	20 000	0	0	0
Financial Balance	37 000	101 000	71 000	372 000
Earnings Before Tax	−2 000	73 000	53 000	366 000
Tax	2 000	4 000	47 000	0
Net Income	−4 000	69 000	6 000	366 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 938 000	1 866 000	1 780 000	107 000
Total Current Assets	2 744 000	3 286 000	3 689 000	6 159 000
Total Assets	4 682 000	5 152 000	5 469 000	6 267 000
Total Retained Equity	4 514 000	4 840 000	4 901 000	5 296 000
Total Equity	4 680 000	5 006 000	5 067 000	5 462 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	146 000	402 000	805 000
Total Equity and Debt	4 682 000	5 152 000	5 469 000	6 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	38 000	28 000	19 000	6 000
Operating Profit	−38 000	−28 000	−19 000	−6 000
Financial Income	57 000	101 000	71 000	372 000
Financial Costs	20 000	0	0	0
Financial Balance	37 000	101 000	71 000	372 000
Dividends	323 000	130 000	400 000	800 000
Net Income	−4 000	69 000	6 000	366 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	40 000	42 000	46 000	93 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	16 000	0	0
Total Tangible Assets	9 000	16 000	0	0
Total Fiancial Fixed Assets	1 888 000	1 807 000	1 734 000	14 000
Total Fixed Assets	1 938 000	1 866 000	1 780 000	107 000
Stock	0	0	0	0
Total Investments	123 000	143 000	120 000	0
Cash, Bank	114 000	510 000	697 000	378 000
Total Current Assets	2 744 000	3 286 000	3 689 000	6 159 000
Total Assets	4 682 000	5 152 000	5 469 000	6 267 000
Total Equity	4 680 000	5 006 000	5 067 000	5 462 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	323 000	130 000	400 000	800 000
Other Current Debt	3 000	16 000	2 000	0
Total Current Debt	3 000	146 000	402 000	805 000
Total Equity and Debt	4 682 000	5 152 000	5 469 000	6 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	1,38 %	0,12 %	6,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	914,67	22,51	9,18	7,65
Quick Ratio	914,67	22,51	9,18	7,65
Equity Ratio	1	0,97	0,93	0,87
Gross Profit Margin	-	-	-	-