company

MALE EKSPERTEN AS

3472 BØDALEN

Finances

Share Ownership

Return on Equity

42,03 %

Current Ratio

1,65

Debt-to-Equity Ratio

0,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 616 000	2 553 000	1 409 000	655 000
Net Income	319 000	260 000	80 000	76 000
Total Assets	1 810 000	1 372 000	473 000	356 000
Total Equity	759 000	441 000	180 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 616 000	2 553 000	1 409 000	655 000
Expenditure	2 211 000	2 210 000	1 306 000	560 000
Operating Profit	405 000	344 000	104 000	96 000
Financial Income	3 000	1 000	0	0
Financial Costs	2 000	7 000	0	0
Financial Balance	1 000	−6 000	0	0
Earnings Before Tax	406 000	338 000	104 000	95 000
Tax	87 000	77 000	23 000	20 000
Net Income	319 000	260 000	80 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	378 000	29 000	38 000	120 000
Total Current Assets	1 432 000	1 343 000	435 000	236 000
Total Assets	1 810 000	1 372 000	473 000	356 000
Total Retained Equity	729 000	411 000	150 000	70 000
Total Equity	759 000	441 000	180 000	100 000
Total Long-Term Debt	184 000	2 000	9 000	2 000
Total Current Debt	867 000	929 000	284 000	254 000
Total Equity and Debt	1 810 000	1 372 000	473 000	356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 616 000	2 531 000	1 405 000	655 000
Other Income	0	22 000	5 000	0
Revenue	2 616 000	2 553 000	1 409 000	655 000
Cost of Goods Sold	345 000	314 000	231 000	55 000
Salary Costs	1 459 000	1 531 000	845 000	427 000
Depreciation	15 000	52 000	6 000	2 000
Impairment	0	0	0	0
Expenditure	2 211 000	2 210 000	1 306 000	560 000
Operating Profit	405 000	344 000	104 000	96 000
Financial Income	3 000	1 000	0	0
Financial Costs	2 000	7 000	0	0
Financial Balance	1 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	319 000	260 000	80 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	378 000	29 000	38 000	20 000
Total Tangible Assets	378 000	29 000	38 000	20 000
Total Fiancial Fixed Assets	0	0	0	100 000
Total Fixed Assets	378 000	29 000	38 000	120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 226 000	746 000	399 000	188 000
Total Current Assets	1 432 000	1 343 000	435 000	236 000
Total Assets	1 810 000	1 372 000	473 000	356 000
Total Equity	759 000	441 000	180 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	184 000	2 000	9 000	2 000
Creditors	7 000	292 000	7 000	1 000
Unpaid Taxes	292 000	191 000	92 000	67 000
Dividends	0	0	0	0
Other Current Debt	496 000	367 000	162 000	167 000
Total Current Debt	867 000	929 000	284 000	254 000
Total Equity and Debt	1 810 000	1 372 000	473 000	356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,03 %	58,96 %	44,44 %	76 %
Debt-to-Equity Ratio	0,24	0	0,05	0,02
Operating Profit Margin	15,48 %	13,47 %	7,38 %	14,66 %
Current Ratio	1,65	1,45	1,53	0,93
Quick Ratio	1,65	1,45	1,53	0,93
Equity Ratio	0,42	0,32	0,38	0,28
Gross Profit Margin	86,81 %	87,7 %	83,61 %	91,6 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English