FINGERPRINT PICTURES AS

0372 OSLO

Finances

Share Ownership

Return on Equity

−39,58 %

Current Ratio

−0,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	255 000	25 000	0
Net Income	−19 000	55 000	9 000	0
Total Assets	11 000	36 000	21 000	14 000
Total Equity	48 000	78 000	23 000	14 000

Income (NOK)	2022	2021	2020
Revenue	0	255 000	25 000
Expenditure	19 000	199 000	16 000
Operating Profit	−19 000	55 000	9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−19 000	55 000	9 000
Tax	0	0	0
Net Income	−19 000	55 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	0
Total Current Assets	10 000	35 000	21 000	14 000
Total Assets	11 000	36 000	21 000	14 000
Total Retained Equity	18 000	48 000	−7 000	0
Total Equity	48 000	78 000	23 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−37 000	−42 000	−2 000	0
Total Equity and Debt	11 000	36 000	21 000	14 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	186 000	25 000
Other Income	0	69 000	0
Revenue	0	255 000	25 000
Cost of Goods Sold	0	0	0
Salary Costs	0	65 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	19 000	199 000	16 000
Operating Profit	−19 000	55 000	9 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−19 000	55 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	1 000	1 000	0
Total Tangible Assets	1 000	1 000	1 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	35 000	21 000	14 000
Total Current Assets	10 000	35 000	21 000	14 000
Total Assets	11 000	36 000	21 000	14 000
Total Equity	48 000	78 000	23 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−48 000	−46 000	0	0
Unpaid Taxes	−2 000	−2 000	−1 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	−37 000	−42 000	−2 000	0
Total Equity and Debt	11 000	36 000	21 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,58 %	70,51 %	39,13 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	21,57 %	36 %	-
Current Ratio	−0,27	−0,83	−10,5	-
Quick Ratio	−0,27	−0,83	−10,5	-
Equity Ratio	4,36	2,17	1,1	1
Gross Profit Margin	-	100 %	100 %	-