HUSARIA TRADER AS

1617 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

43,17 %

Current Ratio

3,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 844 000	3 646 000	1 470 000	488 000
Net Income	294 000	196 000	103 000	63 000
Total Assets	942 000	723 000	423 000	197 000
Total Equity	681 000	387 000	191 000	87 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 844 000	3 646 000	1 470 000	488 000
Expenditure	5 450 000	3 389 000	1 336 000	407 000
Operating Profit	395 000	257 000	134 000	81 000
Financial Income	0	3 000	0	0
Financial Costs	14 000	8 000	2 000	0
Financial Balance	−14 000	−5 000	−2 000	0
Earnings Before Tax	381 000	251 000	132 000	81 000
Tax	87 000	55 000	29 000	18 000
Net Income	294 000	196 000	103 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	942 000	723 000	423 000	197 000
Total Assets	942 000	723 000	423 000	197 000
Total Retained Equity	651 000	357 000	161 000	57 000
Total Equity	681 000	387 000	191 000	87 000
Total Long-Term Debt	0	2 000	1 000	0
Total Current Debt	261 000	335 000	232 000	110 000
Total Equity and Debt	942 000	723 000	423 000	197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 844 000	3 646 000	1 470 000	488 000
Other Income	0	0	0	0
Revenue	5 844 000	3 646 000	1 470 000	488 000
Cost of Goods Sold	5 286 000	3 129 000	1 210 000	372 000
Salary Costs	39 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 450 000	3 389 000	1 336 000	407 000
Operating Profit	395 000	257 000	134 000	81 000
Financial Income	0	3 000	0	0
Financial Costs	14 000	8 000	2 000	0
Financial Balance	−14 000	−5 000	−2 000	0
Dividends	0	0	0	0
Net Income	294 000	196 000	103 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	102 000	269 000	214 000	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	4 000	191 000
Total Current Assets	942 000	723 000	423 000	197 000
Total Assets	942 000	723 000	423 000	197 000
Total Equity	681 000	387 000	191 000	87 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	1 000	0
Creditors	4 000	26 000	9 000	11 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	86 000	194 000	81 000
Total Current Debt	261 000	335 000	232 000	110 000
Total Equity and Debt	942 000	723 000	423 000	197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,17 %	50,65 %	53,93 %	72,41 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	6,76 %	7,05 %	9,12 %	16,6 %
Current Ratio	3,61	2,16	1,82	1,79
Quick Ratio	5,92	10,95	23,5	1,79
Equity Ratio	0,72	0,54	0,45	0,44
Gross Profit Margin	9,55 %	14,18 %	17,69 %	23,77 %