PIT STOP BILPLEIE AS

1351 RUD

Finances

Share Ownership

Return on Equity

50,07 %

Current Ratio

1,35

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 677 000	14 533 000	6 902 000	4 735 000
Net Income	739 000	3 450 000	−1 211 000	269 000
Total Assets	7 502 000	5 079 000	1 639 000	2 588 000
Total Equity	1 476 000	1 337 000	−912 000	299 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 677 000	14 533 000	6 902 000	4 735 000
Expenditure	11 707 000	10 116 000	8 456 000	4 417 000
Operating Profit	970 000	4 418 000	−1 509 000	361 000
Financial Income	0	8 000	2 000	0
Financial Costs	23 000	4 000	44 000	16 000
Financial Balance	−23 000	4 000	−42 000	−16 000
Earnings Before Tax	947 000	4 423 000	−1 551 000	346 000
Tax	208 000	973 000	−340 000	77 000
Net Income	739 000	3 450 000	−1 211 000	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 402 000	1 001 000	1 204 000	1 138 000
Total Current Assets	4 100 000	4 077 000	435 000	1 449 000
Total Assets	7 502 000	5 079 000	1 639 000	2 588 000
Total Retained Equity	1 446 000	1 307 000	−942 000	269 000
Total Equity	1 476 000	1 337 000	−912 000	299 000
Total Long-Term Debt	2 996 000	491 000	1 062 000	1 232 000
Total Current Debt	3 030 000	3 250 000	1 490 000	1 057 000
Total Equity and Debt	7 502 000	5 079 000	1 639 000	2 588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 677 000	14 533 000	6 902 000	4 735 000
Other Income	0	0	0	0
Revenue	12 677 000	14 533 000	6 902 000	4 735 000
Cost of Goods Sold	1 308 000	1 954 000	1 260 000	354 000
Salary Costs	7 638 000	5 886 000	4 842 000	3 001 000
Depreciation	177 000	104 000	290 000	285 000
Impairment	0	0	0	0
Expenditure	11 707 000	10 116 000	8 456 000	4 417 000
Operating Profit	970 000	4 418 000	−1 509 000	361 000
Financial Income	0	8 000	2 000	0
Financial Costs	23 000	4 000	44 000	16 000
Financial Balance	−23 000	4 000	−42 000	−16 000
Dividends	600 000	1 200 000	0	0
Net Income	739 000	3 450 000	−1 211 000	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	331 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	21 000	31 000	42 000
Fixtures	3 178 000	980 000	842 000	1 097 000
Total Tangible Assets	3 188 000	1 001 000	874 000	1 138 000
Total Fiancial Fixed Assets	214 000	0	0	0
Total Fixed Assets	3 402 000	1 001 000	1 204 000	1 138 000
Stock	112 000	112 000	86 000	43 000
Total Investments	0	0	0	0
Cash, Bank	936 000	496 000	187 000	1 205 000
Total Current Assets	4 100 000	4 077 000	435 000	1 449 000
Total Assets	7 502 000	5 079 000	1 639 000	2 588 000
Total Equity	1 476 000	1 337 000	−912 000	299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 996 000	491 000	1 062 000	1 232 000
Creditors	253 000	142 000	319 000	131 000
Unpaid Taxes	1 290 000	703 000	556 000	561 000
Dividends	600 000	1 200 000	0	0
Other Current Debt	788 000	604 000	465 000	298 000
Total Current Debt	3 030 000	3 250 000	1 490 000	1 057 000
Total Equity and Debt	7 502 000	5 079 000	1 639 000	2 588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,07 %	258,04 %	132,79 %	89,97 %
Debt-to-Equity Ratio	2,03	0,37	−1,16	4,12
Operating Profit Margin	7,65 %	30,4 %	−21,86 %	7,62 %
Current Ratio	1,35	1,25	0,29	1,37
Quick Ratio	1,41	1,3	0,31	1,43
Equity Ratio	0,2	0,26	−0,56	0,12
Gross Profit Margin	89,68 %	86,55 %	81,74 %	92,52 %