STRANDHEIMEN AS

6412 MOLDE

Finances

Share Ownership

Return on Equity

−39,61 %

Current Ratio

0,02

Debt-to-Equity Ratio

5,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−162 000	−113 000	−124 000	−86 000
Total Assets	3 621 000	3 553 000	3 549 000	3 423 000
Total Equity	409 000	571 000	684 000	808 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	38 000	41 000	30 000
Operating Profit	−48 000	−38 000	−41 000	−30 000
Financial Income	0	0	0	0
Financial Costs	114 000	75 000	82 000	56 000
Financial Balance	−114 000	−75 000	−82 000	−56 000
Earnings Before Tax	−162 000	−113 000	−124 000	−86 000
Tax	0	0	0	0
Net Income	−162 000	−113 000	−124 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 607 000	3 535 000	3 454 000	3 409 000
Total Current Assets	15 000	18 000	95 000	14 000
Total Assets	3 621 000	3 553 000	3 549 000	3 423 000
Total Retained Equity	0	0	0	0
Total Equity	409 000	571 000	684 000	808 000
Total Long-Term Debt	2 325 000	2 325 000	2 371 000	2 436 000
Total Current Debt	887 000	657 000	493 000	178 000
Total Equity and Debt	3 621 000	3 553 000	3 549 000	3 423 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	38 000	41 000	30 000
Operating Profit	−48 000	−38 000	−41 000	−30 000
Financial Income	0	0	0	0
Financial Costs	114 000	75 000	82 000	56 000
Financial Balance	−114 000	−75 000	−82 000	−56 000
Dividends	0	0	0	0
Net Income	−162 000	−113 000	−124 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 607 000	3 535 000	3 454 000	3 409 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 607 000	3 535 000	3 454 000	3 409 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 607 000	3 535 000	3 454 000	3 409 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	18 000	95 000	14 000
Total Current Assets	15 000	18 000	95 000	14 000
Total Assets	3 621 000	3 553 000	3 549 000	3 423 000
Total Equity	409 000	571 000	684 000	808 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 325 000	2 325 000	2 371 000	2 436 000
Creditors	0	0	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	887 000	657 000	491 000	178 000
Total Current Debt	887 000	657 000	493 000	178 000
Total Equity and Debt	3 621 000	3 553 000	3 549 000	3 423 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,61 %	−19,79 %	−18,13 %	−10,64 %
Debt-to-Equity Ratio	5,68	4,07	3,47	3,01
Operating Profit Margin	-	-	-	-
Current Ratio	0,02	0,03	0,19	0,08
Quick Ratio	0,02	0,03	0,19	0,08
Equity Ratio	0,11	0,16	0,19	0,24
Gross Profit Margin	-	-	-	-