BALDER EIENDOMSINVEST AS

7060 CHARLOTTENLUND

Finances

Share Ownership

Return on Equity

−0,12 %

Current Ratio

13,9

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	206 000	234 000	102 000
Net Income	−7 000	−872 000	4 000	−13 000
Total Assets	8 582 000	8 569 000	9 441 000	8 437 000
Total Equity	5 612 000	5 619 000	6 491 000	5 487 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	206 000	234 000	102 000
Expenditure	132 000	949 000	125 000	87 000
Operating Profit	101 000	−742 000	108 000	15 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	112 000	133 000	106 000	29 000
Financial Balance	−108 000	−129 000	−104 000	−29 000
Earnings Before Tax	−7 000	−872 000	4 000	−13 000
Tax	0	0	0	0
Net Income	−7 000	−872 000	4 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 304 000	8 304 000	8 304 000	8 304 000
Total Current Assets	278 000	265 000	1 137 000	133 000
Total Assets	8 582 000	8 569 000	9 441 000	8 437 000
Total Retained Equity	−888 000	−881 000	−9 000	−13 000
Total Equity	5 612 000	5 619 000	6 491 000	5 487 000
Total Long-Term Debt	2 950 000	2 950 000	2 950 000	2 950 000
Total Current Debt	20 000	0	0	0
Total Equity and Debt	8 582 000	8 569 000	9 441 000	8 437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	233 000	206 000	234 000	102 000
Revenue	233 000	206 000	234 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	949 000	125 000	87 000
Operating Profit	101 000	−742 000	108 000	15 000
Financial Income	4 000	4 000	2 000	0
Financial Costs	112 000	133 000	106 000	29 000
Financial Balance	−108 000	−129 000	−104 000	−29 000
Dividends	0	0	0	0
Net Income	−7 000	−872 000	4 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 304 000	8 304 000	8 304 000	8 304 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 304 000	8 304 000	8 304 000	8 304 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 304 000	8 304 000	8 304 000	8 304 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	265 000	137 000	133 000
Total Current Assets	278 000	265 000	1 137 000	133 000
Total Assets	8 582 000	8 569 000	9 441 000	8 437 000
Total Equity	5 612 000	5 619 000	6 491 000	5 487 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 950 000	2 950 000	2 950 000	2 950 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	20 000	0	0	0
Total Equity and Debt	8 582 000	8 569 000	9 441 000	8 437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,12 %	−15,52 %	0,06 %	−0,24 %
Debt-to-Equity Ratio	0,53	0,53	0,45	0,54
Operating Profit Margin	43,35 %	−360,19 %	46,15 %	14,71 %
Current Ratio	13,9	-	-	-
Quick Ratio	13,9	-	-	-
Equity Ratio	0,65	0,66	0,69	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %