TØMRERFIRMA HANS PETTER JACOBSEN AS

4637 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

805,88 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	664 000	1 035 000	1 017 000	149 000
Net Income	−137 000	81 000	−30 000	39 000
Total Assets	153 000	254 000	148 000	113 000
Total Equity	−17 000	120 000	39 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	664 000	1 035 000	1 017 000	149 000
Expenditure	838 000	934 000	1 055 000	99 000
Operating Profit	−175 000	100 000	−38 000	50 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	3 000	0	0
Earnings Before Tax	−176 000	104 000	−38 000	50 000
Tax	−39 000	23 000	−8 000	11 000
Net Income	−137 000	81 000	−30 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	0	0	0
Total Current Assets	115 000	254 000	148 000	113 000
Total Assets	153 000	254 000	148 000	113 000
Total Retained Equity	−47 000	90 000	9 000	39 000
Total Equity	−17 000	120 000	39 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	170 000	133 000	109 000	44 000
Total Equity and Debt	153 000	254 000	148 000	113 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	664 000	1 035 000	1 017 000	149 000
Other Income	0	0	0	0
Revenue	664 000	1 035 000	1 017 000	149 000
Cost of Goods Sold	358 000	281 000	434 000	62 000
Salary Costs	299 000	443 000	410 000	27 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	838 000	934 000	1 055 000	99 000
Operating Profit	−175 000	100 000	−38 000	50 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	3 000	0	0
Dividends	0	0	0	0
Net Income	−137 000	81 000	−30 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	74 000	181 000	92 000	45 000
Total Current Assets	115 000	254 000	148 000	113 000
Total Assets	153 000	254 000	148 000	113 000
Total Equity	−17 000	120 000	39 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	27 000	11 000	22 000	6 000
Unpaid Taxes	35 000	61 000	49 000	24 000
Dividends	0	0	0	0
Other Current Debt	108 000	39 000	38 000	3 000
Total Current Debt	170 000	133 000	109 000	44 000
Total Equity and Debt	153 000	254 000	148 000	113 000

Financial indicators	2022	2021	2020	2019
Return on Equity	805,88 %	67,5 %	−76,92 %	56,52 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−26,36 %	9,66 %	−3,74 %	33,56 %
Current Ratio	0,68	1,91	1,36	2,57
Quick Ratio	0,68	1,91	1,36	2,57
Equity Ratio	−0,11	0,47	0,26	0,61
Gross Profit Margin	46,08 %	72,85 %	57,33 %	58,39 %