DOKKA PIZZA AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

13,11 %

Current Ratio

0,86

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 675 000	7 550 000	5 853 000	2 374 000
Net Income	89 000	275 000	310 000	−89 000
Total Assets	1 807 000	1 669 000	1 275 000	925 000
Total Equity	679 000	590 000	315 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 675 000	7 550 000	5 853 000	2 374 000
Expenditure	7 539 000	7 172 000	5 459 000	2 444 000
Operating Profit	136 000	379 000	394 000	−71 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	27 000	21 000	19 000
Financial Balance	−21 000	−26 000	−21 000	−19 000
Earnings Before Tax	115 000	353 000	373 000	−89 000
Tax	25 000	78 000	63 000	0
Net Income	89 000	275 000	310 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 094 000	1 134 000	683 000	252 000
Total Current Assets	713 000	536 000	592 000	673 000
Total Assets	1 807 000	1 669 000	1 275 000	925 000
Total Retained Equity	579 000	490 000	215 000	−89 000
Total Equity	679 000	590 000	315 000	5 000
Total Long-Term Debt	295 000	401 000	323 000	366 000
Total Current Debt	833 000	678 000	638 000	554 000
Total Equity and Debt	1 807 000	1 669 000	1 275 000	925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 385 000	7 550 000	5 853 000	2 374 000
Other Income	291 000	0	0	0
Revenue	7 675 000	7 550 000	5 853 000	2 374 000
Cost of Goods Sold	2 175 000	2 221 000	1 864 000	767 000
Salary Costs	2 826 000	2 621 000	2 203 000	1 109 000
Depreciation	180 000	146 000	53 000	15 000
Impairment	0	0	0	0
Expenditure	7 539 000	7 172 000	5 459 000	2 444 000
Operating Profit	136 000	379 000	394 000	−71 000
Financial Income	0	1 000	0	0
Financial Costs	21 000	27 000	21 000	19 000
Financial Balance	−21 000	−26 000	−21 000	−19 000
Dividends	0	0	0	0
Net Income	89 000	275 000	310 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	28 000	0	0	0
Fixtures	1 066 000	1 134 000	680 000	252 000
Total Tangible Assets	1 094 000	1 134 000	680 000	252 000
Total Fiancial Fixed Assets	0	0	3 000	0
Total Fixed Assets	1 094 000	1 134 000	683 000	252 000
Stock	167 000	211 000	191 000	164 000
Total Investments	0	0	0	0
Cash, Bank	401 000	174 000	241 000	469 000
Total Current Assets	713 000	536 000	592 000	673 000
Total Assets	1 807 000	1 669 000	1 275 000	925 000
Total Equity	679 000	590 000	315 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	295 000	401 000	323 000	366 000
Creditors	225 000	150 000	251 000	228 000
Unpaid Taxes	128 000	147 000	105 000	117 000
Dividends	0	0	0	0
Other Current Debt	462 000	322 000	250 000	209 000
Total Current Debt	833 000	678 000	638 000	554 000
Total Equity and Debt	1 807 000	1 669 000	1 275 000	925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,11 %	46,61 %	98,41 %	−1 780 %
Debt-to-Equity Ratio	0,43	0,68	1,03	73,2
Operating Profit Margin	1,77 %	5,02 %	6,73 %	−2,99 %
Current Ratio	0,86	0,79	0,93	1,21
Quick Ratio	1,07	1,15	1,32	1,73
Equity Ratio	0,38	0,35	0,25	0,01
Gross Profit Margin	71,66 %	70,58 %	68,15 %	67,69 %