BJØRKELANGEN PIZZA AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

7,59 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 432 000	5 979 000	5 397 000	2 508 000
Net Income	95 000	389 000	587 000	385 000
Total Assets	2 521 000	2 182 000	2 287 000	1 662 000
Total Equity	1 251 000	1 455 000	1 066 000	479 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 432 000	5 979 000	5 397 000	2 508 000
Expenditure	6 304 000	5 481 000	4 630 000	2 016 000
Operating Profit	128 000	499 000	767 000	492 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	1 000	−1 000
Earnings Before Tax	122 000	499 000	768 000	492 000
Tax	27 000	110 000	180 000	107 000
Net Income	95 000	389 000	587 000	385 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 970 000	979 000	1 061 000	1 096 000
Total Current Assets	550 000	1 203 000	1 227 000	566 000
Total Assets	2 521 000	2 182 000	2 287 000	1 662 000
Total Retained Equity	1 151 000	1 355 000	966 000	379 000
Total Equity	1 251 000	1 455 000	1 066 000	479 000
Total Long-Term Debt	59 000	55 000	526 000	732 000
Total Current Debt	1 211 000	672 000	695 000	452 000
Total Equity and Debt	2 521 000	2 182 000	2 287 000	1 662 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 432 000	5 979 000	5 397 000	2 508 000
Other Income	0	0	0	0
Revenue	6 432 000	5 979 000	5 397 000	2 508 000
Cost of Goods Sold	1 746 000	1 586 000	1 469 000	684 000
Salary Costs	2 118 000	2 033 000	1 746 000	720 000
Depreciation	108 000	106 000	101 000	44 000
Impairment	0	0	0	0
Expenditure	6 304 000	5 481 000	4 630 000	2 016 000
Operating Profit	128 000	499 000	767 000	492 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	0	0	1 000
Financial Balance	−6 000	0	1 000	−1 000
Dividends	300 000	0	0	0
Net Income	95 000	389 000	587 000	385 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	295 000	320 000	344 000	324 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	555 000	639 000	688 000	736 000
Total Tangible Assets	851 000	959 000	1 033 000	1 060 000
Total Fiancial Fixed Assets	1 120 000	21 000	28 000	35 000
Total Fixed Assets	1 970 000	979 000	1 061 000	1 096 000
Stock	65 000	83 000	67 000	60 000
Total Investments	0	0	0	0
Cash, Bank	333 000	997 000	970 000	478 000
Total Current Assets	550 000	1 203 000	1 227 000	566 000
Total Assets	2 521 000	2 182 000	2 287 000	1 662 000
Total Equity	1 251 000	1 455 000	1 066 000	479 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 000	55 000	526 000	732 000
Creditors	480 000	242 000	201 000	166 000
Unpaid Taxes	130 000	125 000	147 000	106 000
Dividends	300 000	0	0	0
Other Current Debt	278 000	205 000	183 000	103 000
Total Current Debt	1 211 000	672 000	695 000	452 000
Total Equity and Debt	2 521 000	2 182 000	2 287 000	1 662 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,59 %	26,74 %	55,07 %	80,38 %
Debt-to-Equity Ratio	0,05	0,04	0,49	1,53
Operating Profit Margin	1,99 %	8,35 %	14,21 %	19,62 %
Current Ratio	0,45	1,79	1,77	1,25
Quick Ratio	0,48	2,04	1,95	1,44
Equity Ratio	0,5	0,67	0,47	0,29
Gross Profit Margin	72,85 %	73,47 %	72,78 %	72,73 %