TRONES CONSULTING & ACCOUNTING SERVICES AS

4307 SANDNES

Finances

Share Ownership

Return on Equity

59 %

Current Ratio

1,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	366 000	21 000	52 000
Net Income	154 000	75 000	−11 000	10 000
Total Assets	596 000	323 000	30 000	43 000
Total Equity	261 000	107 000	30 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	366 000	21 000	52 000
Expenditure	1 389 000	274 000	32 000	38 000
Operating Profit	206 000	93 000	−11 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	206 000	93 000	−11 000	13 000
Tax	52 000	18 000	0	3 000
Net Income	154 000	75 000	−11 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	0	0	0
Total Current Assets	583 000	323 000	30 000	43 000
Total Assets	596 000	323 000	30 000	43 000
Total Retained Equity	231 000	77 000	0	0
Total Equity	261 000	107 000	30 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	335 000	216 000	0	3 000
Total Equity and Debt	596 000	323 000	30 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 595 000	366 000	26 000	52 000
Other Income	0	0	−5 000	0
Revenue	1 595 000	366 000	21 000	52 000
Cost of Goods Sold	0	37 000	0	0
Salary Costs	1 000 000	208 000	0	8 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 389 000	274 000	32 000	38 000
Operating Profit	206 000	93 000	−11 000	13 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	154 000	75 000	−11 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	0	0	0
Total Tangible Assets	13 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	197 000	16 000	9 000
Total Current Assets	583 000	323 000	30 000	43 000
Total Assets	596 000	323 000	30 000	43 000
Total Equity	261 000	107 000	30 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	18 000	0	0
Unpaid Taxes	109 000	40 000	0	0
Dividends	0	0	0	0
Other Current Debt	125 000	140 000	0	0
Total Current Debt	335 000	216 000	0	3 000
Total Equity and Debt	596 000	323 000	30 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59 %	70,09 %	−36,67 %	25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,92 %	25,41 %	−52,38 %	25 %
Current Ratio	1,74	1,5	-	14,33
Quick Ratio	1,74	1,5	-	14,33
Equity Ratio	0,44	0,33	1	0,93
Gross Profit Margin	100 %	89,89 %	100 %	100 %