company

MANYMORE.COM AS

0164 OSLO

Finances

Share Ownership

Return on Equity

69,59 %

Current Ratio

0,93

Debt-to-Equity Ratio

−0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 602 000	27 325 000	2 546 000	0
Net Income	−2 041 000	−675 000	−1 657 000	−1 000
Total Assets	13 556 000	6 856 000	902 000	29 000
Total Equity	−2 933 000	−2 303 000	−1 628 000	29 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 602 000	27 325 000	2 546 000	0
Expenditure	81 651 000	27 999 000	4 202 000	1 000
Operating Profit	−2 048 000	−675 000	−1 657 000	−1 000
Financial Income	18 000	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	7 000	−1 000	0	0
Earnings Before Tax	−2 041 000	−675 000	−1 657 000	−1 000
Tax	0	0	0	0
Net Income	−2 041 000	−675 000	−1 657 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	0	0	0
Total Current Assets	13 546 000	6 856 000	902 000	29 000
Total Assets	13 556 000	6 856 000	902 000	29 000
Total Retained Equity	−3 013 000	−2 333 000	−1 658 000	−1 000
Total Equity	−2 933 000	−2 303 000	−1 628 000	29 000
Total Long-Term Debt	1 950 000	1 000 000	1 000 000	0
Total Current Debt	14 538 000	8 159 000	1 530 000	0
Total Equity and Debt	13 556 000	6 856 000	902 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	79 597 000	27 325 000	2 546 000	0
Other Income	5 000	0	0	0
Revenue	79 602 000	27 325 000	2 546 000	0
Cost of Goods Sold	76 113 000	24 279 000	2 515 000	0
Salary Costs	1 994 000	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	81 651 000	27 999 000	4 202 000	1 000
Operating Profit	−2 048 000	−675 000	−1 657 000	−1 000
Financial Income	18 000	0	0	0
Financial Costs	11 000	1 000	0	0
Financial Balance	7 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−2 041 000	−675 000	−1 657 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	0	0	0
Total Tangible Assets	9 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 422 000	3 599 000	392 000	29 000
Total Current Assets	13 546 000	6 856 000	902 000	29 000
Total Assets	13 556 000	6 856 000	902 000	29 000
Total Equity	−2 933 000	−2 303 000	−1 628 000	29 000
Short-Term Group Debt	4 876 000	2 712 000	0	0
Total Long-Term Debt	1 950 000	1 000 000	1 000 000	0
Creditors	71 000	0	833 000	0
Unpaid Taxes	4 894 000	3 417 000	560 000	0
Dividends	0	0	0	0
Other Current Debt	4 698 000	2 030 000	137 000	0
Total Current Debt	14 538 000	8 159 000	1 530 000	0
Total Equity and Debt	13 556 000	6 856 000	902 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,59 %	29,31 %	101,78 %	−3,45 %
Debt-to-Equity Ratio	−0,66	−0,43	−0,61	0
Operating Profit Margin	−2,57 %	−2,47 %	−65,08 %	-
Current Ratio	0,93	0,84	0,59	-
Quick Ratio	0,93	0,84	0,59	-
Equity Ratio	−0,22	−0,34	−1,8	1
Gross Profit Margin	4,38 %	11,15 %	1,22 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English