SMESTADTOPPEN BOLIG OG UTLEIE AS

1960 LØKEN

Finances

Share Ownership

Return on Equity

−1,03 %

Current Ratio

819,98

Debt-to-Equity Ratio

4,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 000 000	0	0	0
Net Income	−71 000	−16 000	−26 000	−16 000
Total Assets	40 197 000	26 493 000	7 030 000	5 097 000
Total Equity	6 870 000	6 941 000	−13 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 000 000	0	0	0
Expenditure	8 076 000	29 000	26 000	16 000
Operating Profit	−76 000	−29 000	−26 000	−16 000
Financial Income	5 000	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	12 000	0	0
Earnings Before Tax	−71 000	−16 000	−26 000	−16 000
Tax	0	0	0	0
Net Income	−71 000	−16 000	−26 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	26 493 000	6 014 000	5 069 000
Total Current Assets	40 179 000	0	1 016 000	28 000
Total Assets	40 197 000	26 493 000	7 030 000	5 097 000
Total Retained Equity	−130 000	−59 000	−43 000	−16 000
Total Equity	6 870 000	6 941 000	−13 000	14 000
Total Long-Term Debt	33 278 000	18 975 000	6 996 000	4 883 000
Total Current Debt	49 000	577 000	47 000	200 000
Total Equity and Debt	40 197 000	26 493 000	7 030 000	5 097 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 851 000	0	0	0
Other Income	149 000	0	0	0
Revenue	8 000 000	0	0	0
Cost of Goods Sold	7 989 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 076 000	29 000	26 000	16 000
Operating Profit	−76 000	−29 000	−26 000	−16 000
Financial Income	5 000	12 000	0	0
Financial Costs	0	0	0	0
Financial Balance	5 000	12 000	0	0
Dividends	0	0	0	0
Net Income	−71 000	−16 000	−26 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	26 475 000	5 997 000	5 051 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	18 000	18 000	18 000
Total Tangible Assets	18 000	26 493 000	6 014 000	5 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	26 493 000	6 014 000	5 069 000
Stock	39 770 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	398 000	0	1 016 000	28 000
Total Current Assets	40 179 000	0	1 016 000	28 000
Total Assets	40 197 000	26 493 000	7 030 000	5 097 000
Total Equity	6 870 000	6 941 000	−13 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	33 278 000	18 975 000	6 996 000	4 883 000
Creditors	36 000	484 000	47 000	200 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	0	0	0
Total Current Debt	49 000	577 000	47 000	200 000
Total Equity and Debt	40 197 000	26 493 000	7 030 000	5 097 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,03 %	−0,23 %	200 %	−114,29 %
Debt-to-Equity Ratio	4,84	2,73	−538,15	348,79
Operating Profit Margin	−0,95 %	-	-	-
Current Ratio	819,98	0	21,62	0,14
Quick Ratio	−1,01	0	21,62	0,14
Equity Ratio	0,17	0,26	−0	0
Gross Profit Margin	0,14 %	-	-	-