NYDALSMARKA II AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

−0,6 %

Current Ratio

4,1

Debt-to-Equity Ratio

5,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−66 000	−26 000	−21 000	−6 000
Total Assets	77 497 000	997 000	273 000	94 000
Total Equity	10 981 000	47 000	73 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	26 000	21 000	6 000
Operating Profit	−66 000	−26 000	−21 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−66 000	−26 000	−21 000	−6 000
Tax	0	0	0	0
Net Income	−66 000	−26 000	−21 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 282 000	0	0	0
Total Current Assets	6 215 000	997 000	273 000	94 000
Total Assets	77 497 000	997 000	273 000	94 000
Total Retained Equity	−119 000	−53 000	−27 000	−6 000
Total Equity	10 981 000	47 000	73 000	94 000
Total Long-Term Debt	65 000 000	0	0	0
Total Current Debt	1 515 000	950 000	200 000	0
Total Equity and Debt	77 497 000	997 000	273 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	26 000	21 000	6 000
Operating Profit	−66 000	−26 000	−21 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−66 000	−26 000	−21 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 282 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 282 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 282 000	0	0	0
Stock	0	760 000	200 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	94 000
Total Current Assets	6 215 000	997 000	273 000	94 000
Total Assets	77 497 000	997 000	273 000	94 000
Total Equity	10 981 000	47 000	73 000	94 000
Short-Term Group Debt	810 000	0	0	0
Total Long-Term Debt	65 000 000	0	0	0
Creditors	42 000	750 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	664 000	200 000	200 000	0
Total Current Debt	1 515 000	950 000	200 000	0
Total Equity and Debt	77 497 000	997 000	273 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,6 %	−55,32 %	−28,77 %	−6,38 %
Debt-to-Equity Ratio	5,92	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,1	1,05	1,37	-
Quick Ratio	4,1	5,25	-	-
Equity Ratio	0,14	0,05	0,27	1
Gross Profit Margin	-	-	-	-