INOVEL HOLDING AS

1346 GJETTUM

Finances

Return on Equity

21,05 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	33 000	0
Net Income	−4 000	−10 000	1 000	−32 000
Total Assets	2 000	1 000	6 000	0
Total Equity	−19 000	−15 000	−6 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	33 000	0
Expenditure	4 000	10 000	32 000	31 000
Operating Profit	−4 000	−10 000	1 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−10 000	1 000	−32 000
Tax	0	0	0	0
Net Income	−4 000	−10 000	1 000	−32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	1 000	6 000	0
Total Assets	2 000	1 000	6 000	0
Total Retained Equity	−49 000	−40 000	−30 000	−32 000
Total Equity	−19 000	−15 000	−6 000	−7 000
Total Long-Term Debt	0	10 000	1 000	0
Total Current Debt	21 000	6 000	11 000	7 000
Total Equity and Debt	2 000	1 000	6 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	33 000	0
Other Income	0	0	0	0
Revenue	0	0	33 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	3 000	28 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	10 000	32 000	31 000
Operating Profit	−4 000	−10 000	1 000	−32 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−10 000	1 000	−32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	2 000	0
Total Current Assets	2 000	1 000	6 000	0
Total Assets	2 000	1 000	6 000	0
Total Equity	−19 000	−15 000	−6 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	10 000	1 000	0
Creditors	20 000	5 000	0	0
Unpaid Taxes	1 000	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	11 000	7 000
Total Current Debt	21 000	6 000	11 000	7 000
Total Equity and Debt	2 000	1 000	6 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	21,05 %	66,67 %	−16,67 %	457,14 %
Debt-to-Equity Ratio	−0	−0,67	−0,17	−0
Operating Profit Margin	-	-	3,03 %	-
Current Ratio	0,1	0,17	0,55	0
Quick Ratio	0,1	0,17	0,55	0
Equity Ratio	−9,5	−15	−1	-
Gross Profit Margin	-	-	100 %	-