SALT & PEPPER EIENDOM AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

10,88 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 750 000	1 000 000	1 000 000
Net Income	1 175 000	932 000	258 000	564 000
Total Assets	12 288 000	13 483 000	12 688 000	12 738 000
Total Equity	10 799 000	10 840 000	10 862 000	10 901 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000 000	1 750 000	1 000 000	1 000 000
Expenditure	491 000	549 000	531 000	564 000
Operating Profit	1 510 000	1 201 000	469 000	437 000
Financial Income	0	6 000	0	21 000
Financial Costs	4 000	13 000	129 000	194 000
Financial Balance	−4 000	−7 000	−129 000	−173 000
Earnings Before Tax	1 506 000	1 194 000	340 000	263 000
Tax	331 000	263 000	82 000	−301 000
Net Income	1 175 000	932 000	258 000	564 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 394 000	10 840 000	11 285 000	11 192 000
Total Current Assets	1 894 000	2 643 000	1 403 000	1 546 000
Total Assets	12 288 000	13 483 000	12 688 000	12 738 000
Total Retained Equity	462 000	502 000	525 000	564 000
Total Equity	10 799 000	10 840 000	10 862 000	10 901 000
Total Long-Term Debt	359 000	1 069 000	1 415 000	1 820 000
Total Current Debt	1 130 000	1 574 000	411 000	17 000
Total Equity and Debt	12 288 000	13 483 000	12 688 000	12 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 000 000	1 750 000	1 000 000	1 000 000
Revenue	2 000 000	1 750 000	1 000 000	1 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	446 000	446 000	451 000	455 000
Impairment	0	0	0	0
Expenditure	491 000	549 000	531 000	564 000
Operating Profit	1 510 000	1 201 000	469 000	437 000
Financial Income	0	6 000	0	21 000
Financial Costs	4 000	13 000	129 000	194 000
Financial Balance	−4 000	−7 000	−129 000	−173 000
Dividends	0	0	0	0
Net Income	1 175 000	932 000	258 000	564 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 394 000	10 840 000	11 285 000	11 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	10 394 000	10 840 000	11 285 000	11 192 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 394 000	10 840 000	11 285 000	11 192 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 837 000	2 607 000	1 348 000	1 519 000
Total Current Assets	1 894 000	2 643 000	1 403 000	1 546 000
Total Assets	12 288 000	13 483 000	12 688 000	12 738 000
Total Equity	10 799 000	10 840 000	10 862 000	10 901 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	359 000	1 069 000	1 415 000	1 820 000
Creditors	1 000	1 000	28 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 129 000	1 573 000	383 000	0
Total Current Debt	1 130 000	1 574 000	411 000	17 000
Total Equity and Debt	12 288 000	13 483 000	12 688 000	12 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,88 %	8,6 %	2,38 %	5,17 %
Debt-to-Equity Ratio	0,03	0,1	0,13	0,17
Operating Profit Margin	75,5 %	68,63 %	46,9 %	43,7 %
Current Ratio	1,68	1,68	3,41	90,94
Quick Ratio	1,68	1,68	3,41	90,94
Equity Ratio	0,88	0,8	0,86	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %