WTG 22 AS

0275 OSLO

Finances

Share Ownership

Return on Equity

2,66 %

Current Ratio

3,1

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	226 000	54 000	57 000
Net Income	106 000	52 000	33 000	50 000
Total Assets	6 647 000	6 618 000	111 000	89 000
Total Equity	3 986 000	3 880 000	102 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	226 000	54 000	57 000
Expenditure	195 000	122 000	12 000	8 000
Operating Profit	255 000	104 000	42 000	50 000
Financial Income	0	42 000	0	0
Financial Costs	119 000	79 000	0	0
Financial Balance	−119 000	−37 000	0	0
Earnings Before Tax	136 000	66 000	42 000	50 000
Tax	30 000	15 000	9 000	0
Net Income	106 000	52 000	33 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 359 000	6 490 000	100 000	0
Total Current Assets	288 000	129 000	11 000	89 000
Total Assets	6 647 000	6 618 000	111 000	89 000
Total Retained Equity	126 000	20 000	72 000	39 000
Total Equity	3 986 000	3 880 000	102 000	69 000
Total Long-Term Debt	2 568 000	2 706 000	0	0
Total Current Debt	93 000	32 000	9 000	20 000
Total Equity and Debt	6 647 000	6 618 000	111 000	89 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	54 000	57 000
Other Income	450 000	226 000	0	0
Revenue	450 000	226 000	54 000	57 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	131 000	71 000	0	0
Impairment	0	0	0	0
Expenditure	195 000	122 000	12 000	8 000
Operating Profit	255 000	104 000	42 000	50 000
Financial Income	0	42 000	0	0
Financial Costs	119 000	79 000	0	0
Financial Balance	−119 000	−37 000	0	0
Dividends	0	0	0	0
Net Income	106 000	52 000	33 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 359 000	6 490 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 359 000	6 490 000	0	0
Total Fiancial Fixed Assets	0	0	100 000	0
Total Fixed Assets	6 359 000	6 490 000	100 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	129 000	11 000	89 000
Total Current Assets	288 000	129 000	11 000	89 000
Total Assets	6 647 000	6 618 000	111 000	89 000
Total Equity	3 986 000	3 880 000	102 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 568 000	2 706 000	0	0
Creditors	7 000	6 000	0	0
Unpaid Taxes	17 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	8 000	0	9 000
Total Current Debt	93 000	32 000	9 000	20 000
Total Equity and Debt	6 647 000	6 618 000	111 000	89 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,66 %	1,34 %	32,35 %	72,46 %
Debt-to-Equity Ratio	0,64	0,7	0	0
Operating Profit Margin	56,67 %	46,02 %	77,78 %	87,72 %
Current Ratio	3,1	4,03	1,22	4,45
Quick Ratio	3,1	4,03	1,22	4,45
Equity Ratio	0,6	0,59	0,92	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %