L.A.JENSET INVEST AS

6475 MIDSUND

Finances

Return on Equity

82,27 %

Current Ratio

N/A

Debt-to-Equity Ratio

4,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	116 000	120 000	0	−6 000
Total Assets	823 000	707 000	590 000	154 000
Total Equity	141 000	144 000	24 000	24 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	4 000	0	6 000
Operating Profit	−4 000	0	−6 000
Financial Income	120 000	120 000	0
Financial Costs	0	0	0
Financial Balance	120 000	120 000	0
Earnings Before Tax	116 000	120 000	−6 000
Tax	0	0	0
Net Income	116 000	120 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	660 000	560 000	560 000	0
Total Current Assets	163 000	147 000	30 000	154 000
Total Assets	823 000	707 000	590 000	154 000
Total Retained Equity	111 000	114 000	−6 000	−6 000
Total Equity	141 000	144 000	24 000	24 000
Total Long-Term Debt	682 000	562 000	566 000	130 000
Total Current Debt	0	0	0	0
Total Equity and Debt	823 000	707 000	590 000	154 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	4 000	0	6 000
Operating Profit	−4 000	0	−6 000
Financial Income	120 000	120 000	0
Financial Costs	0	0	0
Financial Balance	120 000	120 000	0
Dividends	0	0	0
Net Income	116 000	120 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	660 000	560 000	560 000	0
Total Fixed Assets	660 000	560 000	560 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	147 000	30 000	154 000
Total Current Assets	163 000	147 000	30 000	154 000
Total Assets	823 000	707 000	590 000	154 000
Total Equity	141 000	144 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	682 000	562 000	566 000	130 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	823 000	707 000	590 000	154 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,27 %	83,33 %	0 %	−25 %
Debt-to-Equity Ratio	4,84	3,9	23,58	5,42
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,17	0,2	0,04	0,16
Gross Profit Margin	-	-	-	-