STIGAR VERDI AS

1366 LYSAKER

Finances

Return on Equity

0,81 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	347 000	−30 000	−12 000	−6 000
Total Assets	69 953 000	68 554 000	43 684 000	100 000
Total Equity	43 014 000	42 667 000	43 626 000	94 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	39 000	18 000	12 000	6 000
Operating Profit	−39 000	−18 000	−12 000	−6 000
Financial Income	1 312 000	834 000	0	0
Financial Costs	925 000	583 000	0	0
Financial Balance	387 000	251 000	0	0
Earnings Before Tax	347 000	232 000	−12 000	−6 000
Tax	0	262 000	0	0
Net Income	347 000	−30 000	−12 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	69 684 000	67 964 000	43 684 000	100 000
Total Current Assets	269 000	590 000	0	0
Total Assets	69 953 000	68 554 000	43 684 000	100 000
Total Retained Equity	347 000	0	−19 000	−6 000
Total Equity	43 014 000	42 667 000	43 626 000	94 000
Total Long-Term Debt	24 280 000	24 689 000	0	0
Total Current Debt	2 658 000	1 197 000	59 000	6 000
Total Equity and Debt	69 953 000	68 554 000	43 684 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	18 000	12 000	6 000
Operating Profit	−39 000	−18 000	−12 000	−6 000
Financial Income	1 312 000	834 000	0	0
Financial Costs	925 000	583 000	0	0
Financial Balance	387 000	251 000	0	0
Dividends	0	0	0	0
Net Income	347 000	−30 000	−12 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	69 684 000	67 964 000	43 684 000	100 000
Total Fixed Assets	69 684 000	67 964 000	43 684 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	6 000	0	0
Total Current Assets	269 000	590 000	0	0
Total Assets	69 953 000	68 554 000	43 684 000	100 000
Total Equity	43 014 000	42 667 000	43 626 000	94 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 280 000	24 689 000	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 658 000	1 197 000	59 000	0
Total Current Debt	2 658 000	1 197 000	59 000	6 000
Total Equity and Debt	69 953 000	68 554 000	43 684 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,81 %	−0,07 %	−0,03 %	−6,38 %
Debt-to-Equity Ratio	0,56	0,58	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,49	0	0
Quick Ratio	0,1	0,49	0	0
Equity Ratio	0,61	0,62	1	0,94
Gross Profit Margin	-	-	-	-