STIGAR EIENDOM AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

34,53 %

Current Ratio

1,18

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 881 000	5 013 000	644 000	0
Net Income	22 081 000	3 054 000	−354 000	−89 000
Total Assets	67 660 000	71 137 000	70 417 000	8 843 000
Total Equity	63 952 000	42 724 000	−343 000	11 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 881 000	5 013 000	644 000	0
Expenditure	1 777 000	1 438 000	657 000	6 000
Operating Profit	103 000	3 575 000	−13 000	−6 000
Financial Income	22 792 000	583 000	0	0
Financial Costs	737 000	583 000	471 000	83 000
Financial Balance	22 055 000	0	−471 000	−83 000
Earnings Before Tax	22 159 000	3 575 000	−484 000	−89 000
Tax	78 000	521 000	−131 000	0
Net Income	22 081 000	3 054 000	−354 000	−89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 983 000	70 233 000	69 899 000	8 832 000
Total Current Assets	1 677 000	904 000	517 000	11 000
Total Assets	67 660 000	71 137 000	70 417 000	8 843 000
Total Retained Equity	23 839 000	2 611 000	−443 000	−89 000
Total Equity	63 952 000	42 724 000	−343 000	11 000
Total Long-Term Debt	2 289 000	27 532 000	70 152 000	8 832 000
Total Current Debt	1 419 000	881 000	607 000	0
Total Equity and Debt	67 660 000	71 137 000	70 417 000	8 843 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 881 000	5 013 000	644 000	0
Revenue	1 881 000	5 013 000	644 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 107 000	824 000	189 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 777 000	1 438 000	657 000	6 000
Operating Profit	103 000	3 575 000	−13 000	−6 000
Financial Income	22 792 000	583 000	0	0
Financial Costs	737 000	583 000	471 000	83 000
Financial Balance	22 055 000	0	−471 000	−83 000
Dividends	0	0	0	0
Net Income	22 081 000	3 054 000	−354 000	−89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 342 000	40 342 000	39 999 000	8 832 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	40 342 000	40 342 000	39 999 000	8 832 000
Total Fiancial Fixed Assets	25 641 000	29 891 000	29 901 000	0
Total Fixed Assets	65 983 000	70 233 000	69 899 000	8 832 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	677 000	127 000	507 000	0
Total Current Assets	1 677 000	904 000	517 000	11 000
Total Assets	67 660 000	71 137 000	70 417 000	8 843 000
Total Equity	63 952 000	42 724 000	−343 000	11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 289 000	27 532 000	70 152 000	8 832 000
Creditors	14 000	0	72 000	0
Unpaid Taxes	115 000	46 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 290 000	835 000	536 000	0
Total Current Debt	1 419 000	881 000	607 000	0
Total Equity and Debt	67 660 000	71 137 000	70 417 000	8 843 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,53 %	7,15 %	103,21 %	−809,09 %
Debt-to-Equity Ratio	0,04	0,64	−204,52	802,91
Operating Profit Margin	5,48 %	71,31 %	−2,02 %	-
Current Ratio	1,18	1,03	0,85	-
Quick Ratio	1,18	1,03	0,85	-
Equity Ratio	0,95	0,6	−0	0
Gross Profit Margin	100 %	100 %	100 %	-