SKEIE MASKINUTLEIE AS

4440 TONSTAD

Finances

Share Ownership

Return on Equity

56,3 %

Current Ratio

3,86

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 000	54 000	114 000	98 000
Net Income	76 000	−20 000	28 000	22 000
Total Assets	152 000	59 000	93 000	62 000
Total Equity	135 000	59 000	79 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 000	54 000	114 000	98 000
Expenditure	57 000	73 000	79 000	71 000
Operating Profit	90 000	−19 000	35 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	90 000	−19 000	35 000	28 000
Tax	14 000	2 000	8 000	6 000
Net Income	76 000	−20 000	28 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	98 000	0	0	0
Total Current Assets	54 000	59 000	93 000	62 000
Total Assets	152 000	59 000	93 000	62 000
Total Retained Equity	105 000	29 000	49 000	22 000
Total Equity	135 000	59 000	79 000	52 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	14 000	0	14 000	10 000
Total Equity and Debt	152 000	59 000	93 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	148 000	54 000	114 000	98 000
Other Income	0	0	0	0
Revenue	148 000	54 000	114 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	73 000	79 000	71 000
Operating Profit	90 000	−19 000	35 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	76 000	−20 000	28 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	82 000	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	98 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	98 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	38 000	82 000	62 000
Total Current Assets	54 000	59 000	93 000	62 000
Total Assets	152 000	59 000	93 000	62 000
Total Equity	135 000	59 000	79 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	1 000	0	9 000	0
Unpaid Taxes	0	−2 000	−3 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	0	14 000	10 000
Total Equity and Debt	152 000	59 000	93 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,3 %	−33,9 %	35,44 %	42,31 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	60,81 %	−35,19 %	30,7 %	28,57 %
Current Ratio	3,86	-	6,64	6,2
Quick Ratio	3,86	-	6,64	6,2
Equity Ratio	0,89	1	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %