ADVOKAT RAGNHILD CAMILLA PEDERSEN

6413 MOLDE

Finances

Share Ownership

Return on Equity

194,19 %

Current Ratio

5,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 523 000	0	1 496 000	747 000
Net Income	1 070 000	−41 000	1 075 000	539 000
Total Assets	668 000	32 000	289 000	480 000
Total Equity	551 000	25 000	191 000	361 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 523 000	0	1 496 000	747 000
Expenditure	453 000	41 000	421 000	208 000
Operating Profit	1 070 000	−41 000	1 074 000	540 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	1 070 000	−41 000	1 075 000	539 000
Tax	0	0	0	0
Net Income	1 070 000	−41 000	1 075 000	539 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	0
Total Current Assets	643 000	7 000	264 000	480 000
Total Assets	668 000	32 000	289 000	480 000
Total Retained Equity	551 000	25 000	191 000	361 000
Total Equity	551 000	25 000	191 000	361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	7 000	98 000	119 000
Total Equity and Debt	668 000	32 000	289 000	480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 523 000	0	1 496 000	747 000
Other Income	0	0	0	0
Revenue	1 523 000	0	1 496 000	747 000
Cost of Goods Sold	5 000	0	2 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	41 000	421 000	208 000
Operating Profit	1 070 000	−41 000	1 074 000	540 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	0
Net Income	1 070 000	−41 000	1 075 000	539 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	0
Total Fixed Assets	25 000	25 000	25 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	5 000	176 000	177 000
Total Current Assets	643 000	7 000	264 000	480 000
Total Assets	668 000	32 000	289 000	480 000
Total Equity	551 000	25 000	191 000	361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	85 000	2 000	21 000	0
Unpaid Taxes	32 000	0	63 000	81 000
Dividends	0	0	0	0
Other Current Debt	0	5 000	15 000	37 000
Total Current Debt	117 000	7 000	98 000	119 000
Total Equity and Debt	668 000	32 000	289 000	480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	194,19 %	−164 %	562,83 %	149,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,26 %	-	71,79 %	72,29 %
Current Ratio	5,5	1	2,69	4,03
Quick Ratio	5,5	1	2,69	4,03
Equity Ratio	0,82	0,78	0,66	0,75
Gross Profit Margin	99,67 %	-	99,87 %	100 %