MODER JORD AS

7200 KYRKSÆTERØRA

Finances

Share Ownership

Return on Equity

−66,67 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 000	4 000	27 000	11 000
Net Income	2 000	−13 000	−2 000	−8 000
Total Assets	3 000	1 000	11 000	11 000
Total Equity	−3 000	−5 000	8 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 000	4 000	27 000	11 000
Expenditure	0	16 000	28 000	19 000
Operating Profit	2 000	−12 000	−1 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	2 000	−13 000	−2 000	−8 000
Tax	0	0	0	0
Net Income	2 000	−13 000	−2 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	1 000	11 000	11 000
Total Assets	3 000	1 000	11 000	11 000
Total Retained Equity	−33 000	−30 000	−17 000	−14 000
Total Equity	−3 000	−5 000	8 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	6 000	4 000	1 000
Total Equity and Debt	3 000	1 000	11 000	11 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	4 000	27 000	11 000
Other Income	0	0	0	0
Revenue	2 000	4 000	27 000	11 000
Cost of Goods Sold	0	9 000	4 000	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	16 000	28 000	19 000
Operating Profit	2 000	−12 000	−1 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	2 000	−13 000	−2 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	9 000	9 000
Total Investments	0	0	0	0
Cash, Bank	3 000	2 000	2 000	2 000
Total Current Assets	3 000	1 000	11 000	11 000
Total Assets	3 000	1 000	11 000	11 000
Total Equity	−3 000	−5 000	8 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	4 000	1 000
Total Current Debt	6 000	6 000	4 000	1 000
Total Equity and Debt	3 000	1 000	11 000	11 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,67 %	260 %	−25 %	−80 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	100 %	−300 %	−3,7 %	−72,73 %
Current Ratio	0,5	0,17	2,75	11
Quick Ratio	0,5	0,17	−2,2	−1,38
Equity Ratio	−1	−5	0,73	0,91
Gross Profit Margin	100 %	−125 %	85,19 %	27,27 %