LINKA EIENDOM AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

4,57 %

Current Ratio

5,39

Debt-to-Equity Ratio

2,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 141 000	1 019 000	652 000	386 000
Net Income	148 000	200 000	−54 000	−55 000
Total Assets	12 404 000	11 697 000	10 457 000	10 056 000
Total Equity	3 239 000	3 091 000	2 891 000	2 945 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 141 000	1 019 000	652 000	386 000
Expenditure	582 000	523 000	485 000	346 000
Operating Profit	559 000	497 000	167 000	40 000
Financial Income	0	0	2 000	1 000
Financial Costs	369 000	240 000	239 000	112 000
Financial Balance	−369 000	−240 000	−237 000	−111 000
Earnings Before Tax	190 000	256 000	−69 000	−71 000
Tax	42 000	56 000	−16 000	−16 000
Net Income	148 000	200 000	−54 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 070 000	11 131 000	10 070 000	9 086 000
Total Current Assets	334 000	566 000	387 000	970 000
Total Assets	12 404 000	11 697 000	10 457 000	10 056 000
Total Retained Equity	239 000	91 000	−109 000	−55 000
Total Equity	3 239 000	3 091 000	2 891 000	2 945 000
Total Long-Term Debt	9 103 000	8 418 000	7 471 000	6 922 000
Total Current Debt	62 000	188 000	95 000	189 000
Total Equity and Debt	12 404 000	11 697 000	10 457 000	10 056 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 141 000	1 019 000	652 000	386 000
Revenue	1 141 000	1 019 000	652 000	386 000
Cost of Goods Sold	14 000	8 000	8 000	5 000
Salary Costs	0	0	0	0
Depreciation	287 000	227 000	218 000	222 000
Impairment	0	0	0	0
Expenditure	582 000	523 000	485 000	346 000
Operating Profit	559 000	497 000	167 000	40 000
Financial Income	0	0	2 000	1 000
Financial Costs	369 000	240 000	239 000	112 000
Financial Balance	−369 000	−240 000	−237 000	−111 000
Dividends	0	0	0	0
Net Income	148 000	200 000	−54 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	31 000	16 000
Real Eastate	12 056 000	11 109 000	10 009 000	9 033 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	30 000	38 000
Total Tangible Assets	12 070 000	11 131 000	10 039 000	9 071 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 070 000	11 131 000	10 070 000	9 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	323 000	484 000	361 000	883 000
Total Current Assets	334 000	566 000	387 000	970 000
Total Assets	12 404 000	11 697 000	10 457 000	10 056 000
Total Equity	3 239 000	3 091 000	2 891 000	2 945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 103 000	8 418 000	7 471 000	6 922 000
Creditors	57 000	167 000	90 000	88 000
Unpaid Taxes	0	0	−16 000	101 000
Dividends	0	0	0	0
Other Current Debt	5 000	21 000	21 000	0
Total Current Debt	62 000	188 000	95 000	189 000
Total Equity and Debt	12 404 000	11 697 000	10 457 000	10 056 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,57 %	6,47 %	−1,87 %	−1,87 %
Debt-to-Equity Ratio	2,81	2,72	2,58	2,35
Operating Profit Margin	48,99 %	48,77 %	25,61 %	10,36 %
Current Ratio	5,39	3,01	4,07	5,13
Quick Ratio	5,39	3,01	4,07	5,13
Equity Ratio	0,26	0,26	0,28	0,29
Gross Profit Margin	98,77 %	99,21 %	98,77 %	98,7 %