INGERS SYSTUE LTD

3790 HELLE

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2021	2020	2019
Revenue	193 000	251 000	91 000
Net Income	3 000	1 000	−4 000
Total Assets	23 000	42 000	20 000
Total Equity	0	−3 000	−4 000

Income (NOK)	2021	2020	2019
Revenue	193 000	251 000	91 000
Expenditure	183 000	256 000	94 000
Operating Profit	10 000	−4 000	−2 000
Financial Income	0	6 000	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	6 000	0
Earnings Before Tax	4 000	2 000	−2 000
Tax	1 000	0	1 000
Net Income	3 000	1 000	−4 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	23 000	42 000	20 000
Total Assets	23 000	42 000	20 000
Total Retained Equity	0	−3 000	−4 000
Total Equity	0	−3 000	−4 000
Total Long-Term Debt	0	0	0
Total Current Debt	23 000	44 000	24 000
Total Equity and Debt	23 000	42 000	20 000

Cash flow (NOK)	2021	2020	2019
Sales Income	193 000	251 000	91 000
Other Income	0	0	0
Revenue	193 000	251 000	91 000
Cost of Goods Sold	4 000	18 000	1 000
Salary Costs	41 000	169 000	2 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	183 000	256 000	94 000
Operating Profit	10 000	−4 000	−2 000
Financial Income	0	6 000	0
Financial Costs	6 000	0	0
Financial Balance	−6 000	6 000	0
Dividends	0	0	0
Net Income	3 000	1 000	−4 000

Balance details (NOK)	2021	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	20 000	42 000	11 000
Total Current Assets	23 000	42 000	20 000
Total Assets	23 000	42 000	20 000
Total Equity	0	−3 000	−4 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	17 000	20 000
Unpaid Taxes	2 000	9 000	0
Dividends	0	0	0
Other Current Debt	3 000	17 000	2 000
Total Current Debt	23 000	44 000	24 000
Total Equity and Debt	23 000	42 000	20 000

Financial indicators	2021	2020	2019
Return on Equity	-	−33,33 %	100 %
Debt-to-Equity Ratio	-	−0	−0
Operating Profit Margin	5,18 %	−1,59 %	−2,2 %
Current Ratio	1	0,95	0,83
Quick Ratio	1	0,95	0,83
Equity Ratio	0	−0,07	−0,2
Gross Profit Margin	97,93 %	92,83 %	98,9 %