JL TRANSPORT AS

1413 TÅRNÅSEN

Finances

Share Ownership

Return on Equity

82,96 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	657 000	616 000	610 000	573 000
Net Income	−112 000	38 000	−174 000	88 000
Total Assets	138 000	222 000	130 000	297 000
Total Equity	−135 000	−24 000	−62 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	657 000	616 000	610 000	573 000
Expenditure	771 000	578 000	806 000	461 000
Operating Profit	−114 000	38 000	−196 000	111 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	−112 000	38 000	−197 000	111 000
Tax	0	0	−23 000	23 000
Net Income	−112 000	38 000	−174 000	88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	138 000	222 000	130 000	297 000
Total Assets	138 000	222 000	130 000	297 000
Total Retained Equity	−159 000	−47 000	−85 000	88 000
Total Equity	−135 000	−24 000	−62 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	273 000	246 000	192 000	185 000
Total Equity and Debt	138 000	222 000	130 000	297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	657 000	616 000	610 000	573 000
Other Income	0	0	0	0
Revenue	657 000	616 000	610 000	573 000
Cost of Goods Sold	0	0	0	0
Salary Costs	680 000	508 000	741 000	442 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	771 000	578 000	806 000	461 000
Operating Profit	−114 000	38 000	−196 000	111 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	−112 000	38 000	−174 000	88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	29 000	29 000	206 000
Total Current Assets	138 000	222 000	130 000	297 000
Total Assets	138 000	222 000	130 000	297 000
Total Equity	−135 000	−24 000	−62 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	6 000	4 000
Unpaid Taxes	69 000	61 000	60 000	110 000
Dividends	0	0	0	0
Other Current Debt	200 000	179 000	126 000	47 000
Total Current Debt	273 000	246 000	192 000	185 000
Total Equity and Debt	138 000	222 000	130 000	297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,96 %	−158,33 %	280,65 %	78,57 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−17,35 %	6,17 %	−32,13 %	19,37 %
Current Ratio	0,51	0,9	0,68	1,61
Quick Ratio	0,51	0,9	0,68	1,61
Equity Ratio	−0,98	−0,11	−0,48	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %