INCREMENT CAPITAL 1 INVEST AS

2750 GRAN

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

1 669

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−29 000	5 382 000	−43 000	−14 000
Total Assets	6 338 000	6 366 000	2 028 000	2 038 000
Total Equity	5 337 000	5 366 000	−16 000	27 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	65 000	11 000	10 000	3 000
Operating Profit	−64 000	−11 000	−10 000	−3 000
Financial Income	3 000	5 416 000	0	0
Financial Costs	0	23 000	33 000	11 000
Financial Balance	3 000	5 393 000	−33 000	−11 000
Earnings Before Tax	−62 000	5 382 000	−43 000	−14 000
Tax	−33 000	0	0	0
Net Income	−29 000	5 382 000	−43 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 669 000	0	2 000 000	2 000 000
Total Current Assets	1 669 000	6 366 000	28 000	38 000
Total Assets	6 338 000	6 366 000	2 028 000	2 038 000
Total Retained Equity	5 307 000	5 336 000	−46 000	−3 000
Total Equity	5 337 000	5 366 000	−16 000	27 000
Total Long-Term Debt	1 000 000	1 000 000	2 044 000	2 011 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	6 338 000	6 366 000	2 028 000	2 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	0	0	0
Impairment	0	0	0	0
Expenditure	65 000	11 000	10 000	3 000
Operating Profit	−64 000	−11 000	−10 000	−3 000
Financial Income	3 000	5 416 000	0	0
Financial Costs	0	23 000	33 000	11 000
Financial Balance	3 000	5 393 000	−33 000	−11 000
Dividends	0	0	0	0
Net Income	−29 000	5 382 000	−43 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	0	0	0
Real Eastate	4 306 000	0	0	0
Machinery and Plant Facilities	330 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 636 000	0	0	0
Total Fiancial Fixed Assets	0	0	2 000 000	2 000 000
Total Fixed Assets	4 669 000	0	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 668 000	6 366 000	28 000	38 000
Total Current Assets	1 669 000	6 366 000	28 000	38 000
Total Assets	6 338 000	6 366 000	2 028 000	2 038 000
Total Equity	5 337 000	5 366 000	−16 000	27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000 000	1 000 000	2 044 000	2 011 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	6 338 000	6 366 000	2 028 000	2 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	100,3 %	268,75 %	−51,85 %
Debt-to-Equity Ratio	0,19	0,19	−127,75	74,48
Operating Profit Margin	-	-	-	-
Current Ratio	1 669	-	-	-
Quick Ratio	1 669	-	-	-
Equity Ratio	0,84	0,84	−0,01	0,01
Gross Profit Margin	-	-	-	-