RK-PROSJEKT AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

41,67 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	75 000	250 000	173 000
Net Income	25 000	20 000	53 000
Total Assets	25 000	25 000	115 000
Total Equity	60 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	75 000	250 000	173 000
Expenditure	50 000	230 000	120 000
Operating Profit	25 000	20 000	53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	25 000	20 000	53 000
Tax	0	0	0
Net Income	25 000	20 000	53 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	25 000	25 000	85 000
Total Current Assets	0	0	30 000
Total Assets	25 000	25 000	115 000
Total Retained Equity	0	0	0
Total Equity	60 000	30 000	30 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	60 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	75 000	250 000	173 000
Other Income	0	0	0
Revenue	75 000	250 000	173 000
Cost of Goods Sold	0	0	0
Salary Costs	50 000	230 000	120 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	50 000	230 000	120 000
Operating Profit	25 000	20 000	53 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	25 000	20 000	53 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	25 000	0	50 000
Fixtures	0	25 000	35 000
Total Tangible Assets	25 000	25 000	85 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	25 000	25 000	85 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	0	0	30 000
Total Current Assets	0	0	30 000
Total Assets	25 000	25 000	115 000
Total Equity	60 000	30 000	30 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	60 000	30 000	30 000

Financial indicators	2022	2021	2020
Return on Equity	41,67 %	66,67 %	176,67 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	33,33 %	8 %	30,64 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	2,4	1,2	0,26
Gross Profit Margin	100 %	100 %	100 %