GLOBAL HUS 2.0 AS

4044 HAFRSFJORD

Finances

Share Ownership

Return on Equity

−79,78 %

Current Ratio

3,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	284 000	0	0	0
Net Income	−884 000	−9 000	−11 000	−7 000
Total Assets	1 501 000	3 000	13 000	23 000
Total Equity	1 108 000	3 000	12 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	284 000	0	0	0
Expenditure	1 426 000	9 000	11 000	7 000
Operating Profit	−1 141 000	−9 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 141 000	−9 000	−11 000	−7 000
Tax	−257 000	0	0	0
Net Income	−884 000	−9 000	−11 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	257 000	0	0	0
Total Current Assets	1 245 000	3 000	13 000	23 000
Total Assets	1 501 000	3 000	13 000	23 000
Total Retained Equity	−911 000	−27 000	−18 000	−7 000
Total Equity	1 108 000	3 000	12 000	23 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	384 000	0	1 000	0
Total Equity and Debt	1 501 000	3 000	13 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	284 000	0	0	0
Other Income	0	0	0	0
Revenue	284 000	0	0	0
Cost of Goods Sold	651 000	0	0	0
Salary Costs	611 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 426 000	9 000	11 000	7 000
Operating Profit	−1 141 000	−9 000	−11 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−884 000	−9 000	−11 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	257 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	257 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	3 000	13 000	23 000
Total Current Assets	1 245 000	3 000	13 000	23 000
Total Assets	1 501 000	3 000	13 000	23 000
Total Equity	1 108 000	3 000	12 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	115 000	0	1 000	0
Unpaid Taxes	−16 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	284 000	0	0	0
Total Current Debt	384 000	0	1 000	0
Total Equity and Debt	1 501 000	3 000	13 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−79,78 %	−300 %	−91,67 %	−30,43 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−401,76 %	-	-	-
Current Ratio	3,24	-	13	-
Quick Ratio	3,24	-	13	-
Equity Ratio	0,74	1	0,92	1
Gross Profit Margin	−129,23 %	-	-	-