KNUSSL AS

3515 HØNEFOSS

Finances

Share Ownership

Return on Equity

−253,33 %

Current Ratio

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	52 000	206 000	102 000
Net Income	−38 000	−5 000	11 000	23 000
Total Assets	22 000	67 000	65 000	61 000
Total Equity	15 000	53 000	58 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	52 000	206 000	102 000
Expenditure	77 000	55 000	200 000	73 000
Operating Profit	−41 000	−3 000	6 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−3 000	6 000	29 000
Tax	−3 000	2 000	−5 000	6 000
Net Income	−38 000	−5 000	11 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	26 000	26 000	26 000
Total Current Assets	22 000	41 000	38 000	35 000
Total Assets	22 000	67 000	65 000	61 000
Total Retained Equity	−9 000	29 000	33 000	23 000
Total Equity	15 000	53 000	58 000	47 000
Total Long-Term Debt	6 000	9 000	6 000	6 000
Total Current Debt	1 000	5 000	1 000	9 000
Total Equity and Debt	22 000	67 000	65 000	61 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 000	52 000	206 000	102 000
Other Income	0	0	0	0
Revenue	36 000	52 000	206 000	102 000
Cost of Goods Sold	16 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	77 000	55 000	200 000	73 000
Operating Profit	−41 000	−3 000	6 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−38 000	−5 000	11 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	26 000	26 000	26 000
Total Tangible Assets	0	26 000	26 000	26 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	26 000	26 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	5 000	13 000	32 000
Total Current Assets	22 000	41 000	38 000	35 000
Total Assets	22 000	67 000	65 000	61 000
Total Equity	15 000	53 000	58 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	9 000	6 000	6 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	5 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	5 000	1 000	9 000
Total Equity and Debt	22 000	67 000	65 000	61 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−253,33 %	−9,43 %	18,97 %	48,94 %
Debt-to-Equity Ratio	0,4	0,17	0,1	0,13
Operating Profit Margin	−113,89 %	−5,77 %	2,91 %	28,43 %
Current Ratio	22	8,2	38	3,89
Quick Ratio	22	8,2	38	3,89
Equity Ratio	0,68	0,79	0,89	0,77
Gross Profit Margin	55,56 %	100 %	100 %	100 %