JRDAHL EIENDOM AS

3132 HUSØYSUND

Finances

Share Ownership

Return on Equity

106,47 %

Current Ratio

0,06

Debt-to-Equity Ratio

−25,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	5 021 000	4 925 000	0
Net Income	−296 000	−449 000	441 000	1 000
Total Assets	10 056 000	10 333 000	4 248 000	5 429 000
Total Equity	−278 000	18 000	467 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	5 021 000	4 925 000	0
Expenditure	202 000	1 296 000	31 000	0
Operating Profit	−22 000	−464 000	800 000	0
Financial Income	0	0	0	0
Financial Costs	357 000	112 000	234 000	0
Financial Balance	−357 000	−112 000	−234 000	0
Earnings Before Tax	−380 000	−575 000	566 000	0
Tax	−83 000	−127 000	125 000	−1 000
Net Income	−296 000	−449 000	441 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 852 000	9 732 000	0	1 000
Total Current Assets	204 000	601 000	4 248 000	5 428 000
Total Assets	10 056 000	10 333 000	4 248 000	5 429 000
Total Retained Equity	−302 000	−6 000	443 000	1 000
Total Equity	−278 000	18 000	467 000	26 000
Total Long-Term Debt	7 000 000	7 000 000	0	0
Total Current Debt	3 334 000	3 315 000	3 781 000	5 404 000
Total Equity and Debt	10 056 000	10 333 000	4 248 000	5 429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 021 000	4 925 000	0
Other Income	179 000	0	0	0
Revenue	179 000	5 021 000	4 925 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	202 000	1 296 000	31 000	0
Operating Profit	−22 000	−464 000	800 000	0
Financial Income	0	0	0	0
Financial Costs	357 000	112 000	234 000	0
Financial Balance	−357 000	−112 000	−234 000	0
Dividends	0	0	0	0
Net Income	−296 000	−449 000	441 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	210 000	127 000	0	1 000
Real Eastate	9 642 000	9 606 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 642 000	9 606 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 852 000	9 732 000	0	1 000
Stock	0	0	4 094 000	4 794 000
Total Investments	0	0	0	0
Cash, Bank	204 000	585 000	154 000	634 000
Total Current Assets	204 000	601 000	4 248 000	5 428 000
Total Assets	10 056 000	10 333 000	4 248 000	5 429 000
Total Equity	−278 000	18 000	467 000	26 000
Short-Term Group Debt	0	3 200 000	1 700 000	1 700 000
Total Long-Term Debt	7 000 000	7 000 000	0	0
Creditors	−1 000	14 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 335 000	101 000	1 000	550 000
Total Current Debt	3 334 000	3 315 000	3 781 000	5 404 000
Total Equity and Debt	10 056 000	10 333 000	4 248 000	5 429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,47 %	−2 494,44 %	94,43 %	3,85 %
Debt-to-Equity Ratio	−25,18	388,89	0	0
Operating Profit Margin	−12,29 %	−9,24 %	16,24 %	-
Current Ratio	0,06	0,18	1,12	1
Quick Ratio	0,06	0,18	−13,57	8,9
Equity Ratio	−0,03	0	0,11	0
Gross Profit Margin	100 %	100 %	100 %	-