VOSTA AS

4362 VIGRESTAD

Finances

Share Ownership

Return on Equity

777,34 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 720 000	3 556 000	3 427 000	1 687 000
Net Income	995 000	772 000	929 000	472 000
Total Assets	1 884 000	1 418 000	671 000	896 000
Total Equity	128 000	33 000	31 000	502 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 720 000	3 556 000	3 427 000	1 687 000
Expenditure	3 445 000	2 567 000	2 236 000	1 082 000
Operating Profit	1 275 000	990 000	1 191 000	605 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 275 000	990 000	1 191 000	605 000
Tax	281 000	218 000	262 000	133 000
Net Income	995 000	772 000	929 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 884 000	1 418 000	671 000	896 000
Total Assets	1 884 000	1 418 000	671 000	896 000
Total Retained Equity	98 000	3 000	1 000	472 000
Total Equity	128 000	33 000	31 000	502 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 756 000	1 385 000	640 000	393 000
Total Equity and Debt	1 884 000	1 418 000	671 000	896 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 597 000	3 460 000	3 341 000	1 633 000
Other Income	123 000	96 000	86 000	54 000
Revenue	4 720 000	3 556 000	3 427 000	1 687 000
Cost of Goods Sold	334 000	216 000	0	0
Salary Costs	3 051 000	2 301 000	2 191 000	1 052 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 445 000	2 567 000	2 236 000	1 082 000
Operating Profit	1 275 000	990 000	1 191 000	605 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	900 000	770 000	1 400 000	0
Net Income	995 000	772 000	929 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 853 000	1 416 000	671 000	896 000
Total Current Assets	1 884 000	1 418 000	671 000	896 000
Total Assets	1 884 000	1 418 000	671 000	896 000
Total Equity	128 000	33 000	31 000	502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	0	0	5 000
Unpaid Taxes	238 000	223 000	195 000	170 000
Dividends	900 000	770 000	1 400 000	0
Other Current Debt	278 000	174 000	182 000	86 000
Total Current Debt	1 756 000	1 385 000	640 000	393 000
Total Equity and Debt	1 884 000	1 418 000	671 000	896 000

Financial indicators	2022	2021	2020	2019
Return on Equity	777,34 %	2 339,39 %	2 996,77 %	94,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,01 %	27,84 %	34,75 %	35,86 %
Current Ratio	1,07	1,02	1,05	2,28
Quick Ratio	1,07	1,02	1,05	2,28
Equity Ratio	0,07	0,02	0,05	0,56
Gross Profit Margin	92,92 %	93,93 %	100 %	100 %