SKUDENESNYTT AS

4280 SKUDENESHAVN

Finances

Share Ownership

Return on Equity

33,96 %

Current Ratio

9,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	112 000	61 000	51 000
Net Income	36 000	27 000	7 000	13 000
Total Assets	117 000	81 000	46 000	40 000
Total Equity	106 000	70 000	43 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	112 000	61 000	51 000
Expenditure	93 000	78 000	54 000	34 000
Operating Profit	45 000	34 000	8 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	34 000	8 000	17 000
Tax	8 000	8 000	2 000	4 000
Net Income	36 000	27 000	7 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	0	0	0
Total Current Assets	101 000	81 000	46 000	40 000
Total Assets	117 000	81 000	46 000	40 000
Total Retained Equity	76 000	47 000	20 000	13 000
Total Equity	106 000	70 000	43 000	36 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	11 000	3 000	4 000
Total Equity and Debt	117 000	81 000	46 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	138 000	112 000	54 000	51 000
Other Income	0	0	7 000	0
Revenue	138 000	112 000	61 000	51 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	1 000	0	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	78 000	54 000	34 000
Operating Profit	45 000	34 000	8 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	36 000	27 000	7 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	0	0	0
Total Tangible Assets	17 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	78 000	43 000	40 000
Total Current Assets	101 000	81 000	46 000	40 000
Total Assets	117 000	81 000	46 000	40 000
Total Equity	106 000	70 000	43 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	1 000	−2 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	11 000	11 000	3 000	4 000
Total Equity and Debt	117 000	81 000	46 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,96 %	38,57 %	16,28 %	36,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	32,61 %	30,36 %	13,11 %	33,33 %
Current Ratio	9,18	7,36	15,33	10
Quick Ratio	9,18	7,36	15,33	10
Equity Ratio	0,91	0,86	0,93	0,9
Gross Profit Margin	100 %	100 %	100 %	96,08 %