HASSEL ANLEGG AS

3320 VESTFOSSEN

Finances

Share Ownership

Return on Equity

53,79 %

Current Ratio

3,34

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 860 000	4 558 000	5 313 000	2 273 000
Net Income	2 053 000	353 000	889 000	423 000
Total Assets	7 699 000	4 687 000	2 402 000	1 673 000
Total Equity	3 817 000	1 764 000	1 411 000	523 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 860 000	4 558 000	5 313 000	2 273 000
Expenditure	9 089 000	4 064 000	4 172 000	1 731 000
Operating Profit	2 771 000	494 000	1 140 000	542 000
Financial Income	1 000	0	0	0
Financial Costs	140 000	41 000	1 000	0
Financial Balance	−139 000	−41 000	−1 000	0
Earnings Before Tax	2 632 000	453 000	1 139 000	542 000
Tax	579 000	100 000	251 000	119 000
Net Income	2 053 000	353 000	889 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 125 000	2 916 000	355 000	3 000
Total Current Assets	4 575 000	1 771 000	2 046 000	1 670 000
Total Assets	7 699 000	4 687 000	2 402 000	1 673 000
Total Retained Equity	3 717 000	1 664 000	1 311 000	423 000
Total Equity	3 817 000	1 764 000	1 411 000	523 000
Total Long-Term Debt	2 511 000	2 201 000	8 000	0
Total Current Debt	1 371 000	722 000	983 000	1 151 000
Total Equity and Debt	7 699 000	4 687 000	2 402 000	1 673 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 860 000	4 558 000	5 313 000	2 273 000
Other Income	0	0	0	0
Revenue	11 860 000	4 558 000	5 313 000	2 273 000
Cost of Goods Sold	3 774 000	736 000	998 000	398 000
Salary Costs	1 666 000	1 230 000	1 192 000	526 000
Depreciation	809 000	257 000	25 000	0
Impairment	0	0	0	0
Expenditure	9 089 000	4 064 000	4 172 000	1 731 000
Operating Profit	2 771 000	494 000	1 140 000	542 000
Financial Income	1 000	0	0	0
Financial Costs	140 000	41 000	1 000	0
Financial Balance	−139 000	−41 000	−1 000	0
Dividends	0	0	0	0
Net Income	2 053 000	353 000	889 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	1 106 000	389 000	355 000	0
Fixtures	2 019 000	2 527 000	0	0
Total Tangible Assets	3 125 000	2 916 000	355 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 125 000	2 916 000	355 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 206 000	398 000	673 000	360 000
Total Current Assets	4 575 000	1 771 000	2 046 000	1 670 000
Total Assets	7 699 000	4 687 000	2 402 000	1 673 000
Total Equity	3 817 000	1 764 000	1 411 000	523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 511 000	2 201 000	8 000	0
Creditors	250 000	517 000	544 000	849 000
Unpaid Taxes	401 000	104 000	119 000	135 000
Dividends	0	0	0	0
Other Current Debt	139 000	101 000	80 000	44 000
Total Current Debt	1 371 000	722 000	983 000	1 151 000
Total Equity and Debt	7 699 000	4 687 000	2 402 000	1 673 000

Financial indicators	2022	2021	2020	2019
Return on Equity	53,79 %	20,01 %	63 %	80,88 %
Debt-to-Equity Ratio	0,66	1,25	0,01	0
Operating Profit Margin	23,36 %	10,84 %	21,46 %	23,85 %
Current Ratio	3,34	2,45	2,08	1,45
Quick Ratio	3,34	2,45	2,08	1,45
Equity Ratio	0,5	0,38	0,59	0,31
Gross Profit Margin	68,18 %	83,85 %	81,22 %	82,49 %