company

BONDEGAARDSFERIE AS

5546 RØYKSUND

Finances

Share Ownership

Return on Equity

561,54 %

Current Ratio

1,09

Debt-to-Equity Ratio

21,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 096 000	376 000	223 000	18 000
Net Income	219 000	−160 000	−35 000	−4 000
Total Assets	1 250 000	168 000	25 000	15 000
Total Equity	39 000	−180 000	−20 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 096 000	376 000	223 000	18 000
Expenditure	860 000	525 000	268 000	23 000
Operating Profit	236 000	−149 000	−45 000	−5 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Earnings Before Tax	225 000	−149 000	−45 000	−5 000
Tax	6 000	11 000	−10 000	−1 000
Net Income	219 000	−160 000	−35 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	855 000	0	11 000	1 000
Total Current Assets	395 000	168 000	14 000	14 000
Total Assets	1 250 000	168 000	25 000	15 000
Total Retained Equity	20 000	−199 000	−39 000	−4 000
Total Equity	39 000	−180 000	−20 000	15 000
Total Long-Term Debt	849 000	0	0	0
Total Current Debt	362 000	348 000	45 000	0
Total Equity and Debt	1 250 000	168 000	25 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 090 000	226 000	223 000	18 000
Other Income	7 000	150 000	0	0
Revenue	1 096 000	376 000	223 000	18 000
Cost of Goods Sold	109 000	47 000	34 000	1 000
Salary Costs	216 000	0	7 000	0
Depreciation	45 000	0	0	0
Impairment	0	0	0	0
Expenditure	860 000	525 000	268 000	23 000
Operating Profit	236 000	−149 000	−45 000	−5 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	0
Dividends	0	0	0	0
Net Income	219 000	−160 000	−35 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	11 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	855 000	0	0	0
Total Tangible Assets	855 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	855 000	0	11 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	3 000	14 000	0
Total Current Assets	395 000	168 000	14 000	14 000
Total Assets	1 250 000	168 000	25 000	15 000
Total Equity	39 000	−180 000	−20 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	849 000	0	0	0
Creditors	75 000	6 000	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	272 000	342 000	45 000	0
Total Current Debt	362 000	348 000	45 000	0
Total Equity and Debt	1 250 000	168 000	25 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	561,54 %	88,89 %	175 %	−26,67 %
Debt-to-Equity Ratio	21,77	−0	−0	0
Operating Profit Margin	21,53 %	−39,63 %	−20,18 %	−27,78 %
Current Ratio	1,09	0,48	0,31	-
Quick Ratio	1,09	0,48	0,31	-
Equity Ratio	0,03	−1,07	−0,8	1
Gross Profit Margin	90,05 %	87,5 %	84,75 %	94,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English