BOLIGSAMEIET SELMA NYGRENSVEI 18-26

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

107,55 %

Current Ratio

2,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	365 000	243 000	202 000	50 000
Net Income	114 000	−47 000	13 000	24 000
Total Assets	189 000	5 000	48 000	39 000
Total Equity	106 000	−9 000	38 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	365 000	243 000	202 000	50 000
Expenditure	253 000	289 000	189 000	26 000
Operating Profit	113 000	−47 000	13 000	24 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	114 000	−47 000	13 000	24 000
Tax	0	0	0	0
Net Income	114 000	−47 000	13 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	189 000	5 000	48 000	39 000
Total Assets	189 000	5 000	48 000	39 000
Total Retained Equity	106 000	−9 000	38 000	24 000
Total Equity	106 000	−9 000	38 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	13 000	10 000	15 000
Total Equity and Debt	189 000	5 000	48 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	365 000	243 000	0	0
Other Income	0	0	202 000	50 000
Revenue	365 000	243 000	202 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	253 000	289 000	189 000	26 000
Operating Profit	113 000	−47 000	13 000	24 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	114 000	−47 000	13 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	175 000	2 000	46 000	34 000
Total Current Assets	189 000	5 000	48 000	39 000
Total Assets	189 000	5 000	48 000	39 000
Total Equity	106 000	−9 000	38 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	5 000	9 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	9 000	2 000	2 000
Total Current Debt	84 000	13 000	10 000	15 000
Total Equity and Debt	189 000	5 000	48 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,55 %	522,22 %	34,21 %	100 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	30,96 %	−19,34 %	6,44 %	48 %
Current Ratio	2,25	0,38	4,8	2,6
Quick Ratio	2,25	0,38	4,8	2,6
Equity Ratio	0,56	−1,8	0,79	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %