HALDO VOLLA EIENDOM AS

7295 ROGNES

Finances

Share Ownership

Return on Equity

181,82 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	220 000	101 000	0
Net Income	60 000	36 000	−157 000	−88 000
Total Assets	2 623 000	2 890 000	2 799 000	2 452 000
Total Equity	33 000	46 000	54 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	220 000	101 000	0
Expenditure	175 000	173 000	300 000	93 000
Operating Profit	76 000	47 000	−200 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	23 000
Financial Balance	0	0	−1 000	−23 000
Earnings Before Tax	76 000	47 000	−201 000	−116 000
Tax	17 000	10 000	−44 000	−27 000
Net Income	60 000	36 000	−157 000	−88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 401 000	2 489 000	2 577 000	2 210 000
Total Current Assets	222 000	401 000	222 000	242 000
Total Assets	2 623 000	2 890 000	2 799 000	2 452 000
Total Retained Equity	12 000	24 000	33 000	35 000
Total Equity	33 000	46 000	54 000	56 000
Total Long-Term Debt	1 000	4 000	7 000	7 000
Total Current Debt	2 589 000	2 840 000	2 738 000	2 389 000
Total Equity and Debt	2 623 000	2 890 000	2 799 000	2 452 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	67 000	47 000	0	0
Other Income	183 000	173 000	101 000	0
Revenue	251 000	220 000	101 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	84 000	46 000
Impairment	0	0	0	0
Expenditure	175 000	173 000	300 000	93 000
Operating Profit	76 000	47 000	−200 000	−93 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	23 000
Financial Balance	0	0	−1 000	−23 000
Dividends	0	0	0	0
Net Income	60 000	36 000	−157 000	−88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 401 000	2 489 000	2 577 000	2 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 401 000	2 489 000	2 577 000	2 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 401 000	2 489 000	2 577 000	2 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	177 000	386 000	16 000	84 000
Total Current Assets	222 000	401 000	222 000	242 000
Total Assets	2 623 000	2 890 000	2 799 000	2 452 000
Total Equity	33 000	46 000	54 000	56 000
Short-Term Group Debt	2 581 000	2 839 000	2 781 000	2 379 000
Total Long-Term Debt	1 000	4 000	7 000	7 000
Creditors	8 000	1 000	−43 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 589 000	2 840 000	2 738 000	2 389 000
Total Equity and Debt	2 623 000	2 890 000	2 799 000	2 452 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,82 %	78,26 %	−290,74 %	−157,14 %
Debt-to-Equity Ratio	0,03	0,09	0,13	0,13
Operating Profit Margin	30,28 %	21,36 %	−198,02 %	-
Current Ratio	0,09	0,14	0,08	0,1
Quick Ratio	0,09	0,14	0,08	0,1
Equity Ratio	0,01	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	-