STUDENTBOLIG BERGEN AS

5239 RÅDAL

Finances

Share Ownership

Return on Equity

29,85 %

Current Ratio

3,76

Debt-to-Equity Ratio

8,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 287 000	3 053 000	3 034 000	1 778 000
Net Income	915 000	858 000	1 067 000	194 000
Total Assets	29 410 000	29 382 000	29 609 000	29 166 000
Total Equity	3 065 000	2 149 000	1 292 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 287 000	3 053 000	3 034 000	1 778 000
Expenditure	985 000	962 000	751 000	793 000
Operating Profit	2 302 000	2 091 000	2 283 000	984 000
Financial Income	6 000	6 000	1 000	0
Financial Costs	1 129 000	1 005 000	926 000	685 000
Financial Balance	−1 123 000	−999 000	−925 000	−685 000
Earnings Before Tax	1 179 000	1 092 000	1 358 000	300 000
Tax	264 000	234 000	291 000	106 000
Net Income	915 000	858 000	1 067 000	194 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 323 000	28 323 000	28 323 000	28 323 000
Total Current Assets	1 087 000	1 059 000	1 287 000	843 000
Total Assets	29 410 000	29 382 000	29 609 000	29 166 000
Total Retained Equity	3 035 000	2 119 000	1 262 000	0
Total Equity	3 065 000	2 149 000	1 292 000	224 000
Total Long-Term Debt	26 057 000	26 852 000	27 806 000	28 521 000
Total Current Debt	289 000	380 000	512 000	421 000
Total Equity and Debt	29 410 000	29 382 000	29 609 000	29 166 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 287 000	3 053 000	3 034 000	1 778 000
Revenue	3 287 000	3 053 000	3 034 000	1 778 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	55 000	271 000
Depreciation	0	0	0	117 000
Impairment	0	0	0	0
Expenditure	985 000	962 000	751 000	793 000
Operating Profit	2 302 000	2 091 000	2 283 000	984 000
Financial Income	6 000	6 000	1 000	0
Financial Costs	1 129 000	1 005 000	926 000	685 000
Financial Balance	−1 123 000	−999 000	−925 000	−685 000
Dividends	0	0	0	0
Net Income	915 000	858 000	1 067 000	194 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 323 000	28 323 000	28 323 000	28 323 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 323 000	28 323 000	28 323 000	28 323 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 323 000	28 323 000	28 323 000	28 323 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	962 000	1 224 000	806 000
Total Current Assets	1 087 000	1 059 000	1 287 000	843 000
Total Assets	29 410 000	29 382 000	29 609 000	29 166 000
Total Equity	3 065 000	2 149 000	1 292 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 057 000	26 852 000	27 806 000	28 521 000
Creditors	−1 000	0	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	26 000	146 000	220 000	311 000
Total Current Debt	289 000	380 000	512 000	421 000
Total Equity and Debt	29 410 000	29 382 000	29 609 000	29 166 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,85 %	39,93 %	82,59 %	86,61 %
Debt-to-Equity Ratio	8,5	12,5	21,52	127,33
Operating Profit Margin	70,03 %	68,49 %	75,25 %	55,34 %
Current Ratio	3,76	2,79	2,51	2
Quick Ratio	3,76	2,79	2,51	2
Equity Ratio	0,1	0,07	0,04	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %