LAMPELAND TOMTESELSKAP AS

1367 SNARØYA

Finances

Share Ownership

Return on Equity

55,21 %

Current Ratio

4,81

Debt-to-Equity Ratio

21,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 355 000	1 427 000	0
Net Income	625 000	650 000	212 000	−136 000
Total Assets	25 624 000	25 781 000	25 191 000	14 276 000
Total Equity	1 132 000	506 000	576 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 433 000	2 355 000	1 427 000	0
Expenditure	873 000	1 062 000	570 000	49 000
Operating Profit	1 560 000	1 294 000	857 000	−49 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	760 000	462 000	624 000	87 000
Financial Balance	−759 000	−461 000	−623 000	−87 000
Earnings Before Tax	802 000	833 000	234 000	−136 000
Tax	176 000	183 000	22 000	0
Net Income	625 000	650 000	212 000	−136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 804 000	23 546 000	24 288 000	11 481 000
Total Current Assets	2 820 000	2 235 000	903 000	2 795 000
Total Assets	25 624 000	25 781 000	25 191 000	14 276 000
Total Retained Equity	632 000	6 000	76 000	−136 000
Total Equity	1 132 000	506 000	576 000	364 000
Total Long-Term Debt	23 907 000	24 162 000	24 347 000	0
Total Current Debt	586 000	1 113 000	268 000	13 912 000
Total Equity and Debt	25 624 000	25 781 000	25 191 000	14 276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 355 000	1 427 000	0
Other Income	2 433 000	0	0	0
Revenue	2 433 000	2 355 000	1 427 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	742 000	742 000	371 000	0
Impairment	0	0	0	0
Expenditure	873 000	1 062 000	570 000	49 000
Operating Profit	1 560 000	1 294 000	857 000	−49 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	760 000	462 000	624 000	87 000
Financial Balance	−759 000	−461 000	−623 000	−87 000
Dividends	0	720 000	0	0
Net Income	625 000	650 000	212 000	−136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 804 000	23 546 000	24 288 000	11 481 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 804 000	23 546 000	24 288 000	11 481 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 804 000	23 546 000	24 288 000	11 481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	791 000	2 235 000	851 000	397 000
Total Current Assets	2 820 000	2 235 000	903 000	2 795 000
Total Assets	25 624 000	25 781 000	25 191 000	14 276 000
Total Equity	1 132 000	506 000	576 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 907 000	24 162 000	24 347 000	0
Creditors	28 000	30 000	48 000	4 409 000
Unpaid Taxes	115 000	111 000	121 000	0
Dividends	0	720 000	0	0
Other Current Debt	245 000	117 000	99 000	45 000
Total Current Debt	586 000	1 113 000	268 000	13 912 000
Total Equity and Debt	25 624 000	25 781 000	25 191 000	14 276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	55,21 %	128,46 %	36,81 %	−37,36 %
Debt-to-Equity Ratio	21,12	47,75	42,27	0
Operating Profit Margin	64,12 %	54,95 %	60,06 %	-
Current Ratio	4,81	2,01	3,37	0,2
Quick Ratio	4,81	2,01	3,37	0,2
Equity Ratio	0,04	0,02	0,02	0,03
Gross Profit Margin	100 %	100 %	100 %	-