LBN EIENDOM AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

1,17 %

Current Ratio

17,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	738 000	528 000	339 000	0
Net Income	216 000	168 000	−103 000	−14 000
Total Assets	18 548 000	18 322 000	17 949 000	17 996 000
Total Equity	18 445 000	18 229 000	17 881 000	17 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	738 000	528 000	339 000	0
Expenditure	462 000	342 000	481 000	20 000
Operating Profit	276 000	187 000	−142 000	−20 000
Financial Income	1 000	29 000	43 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	29 000	43 000	1 000
Earnings Before Tax	277 000	216 000	−99 000	−18 000
Tax	61 000	47 000	4 000	−4 000
Net Income	216 000	168 000	−103 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 698 000	16 698 000	9 662 000	6 473 000
Total Current Assets	1 850 000	1 624 000	8 287 000	11 523 000
Total Assets	18 548 000	18 322 000	17 949 000	17 996 000
Total Retained Equity	18 220 000	18 004 000	17 656 000	17 759 000
Total Equity	18 445 000	18 229 000	17 881 000	17 984 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	103 000	93 000	68 000	12 000
Total Equity and Debt	18 548 000	18 322 000	17 949 000	17 996 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	738 000	528 000	339 000	0
Revenue	738 000	528 000	339 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	237 000	178 000	133 000	0
Depreciation	0	0	197 000	0
Impairment	0	0	0	0
Expenditure	462 000	342 000	481 000	20 000
Operating Profit	276 000	187 000	−142 000	−20 000
Financial Income	1 000	29 000	43 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	29 000	43 000	1 000
Dividends	0	0	0	0
Net Income	216 000	168 000	−103 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	4 000
Real Eastate	16 698 000	16 698 000	9 662 000	6 469 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 698 000	16 698 000	9 662 000	6 469 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 698 000	16 698 000	9 662 000	6 473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 864 000	1 603 000	8 287 000	11 523 000
Total Current Assets	1 850 000	1 624 000	8 287 000	11 523 000
Total Assets	18 548 000	18 322 000	17 949 000	17 996 000
Total Equity	18 445 000	18 229 000	17 881 000	17 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	50 000	12 000
Unpaid Taxes	15 000	9 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	22 000	17 000	13 000	0
Total Current Debt	103 000	93 000	68 000	12 000
Total Equity and Debt	18 548 000	18 322 000	17 949 000	17 996 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,17 %	0,92 %	−0,58 %	−0,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,4 %	35,42 %	−41,89 %	-
Current Ratio	17,96	17,46	121,87	960,25
Quick Ratio	17,96	17,46	121,87	960,25
Equity Ratio	0,99	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	-