ROER INVEST AS

0482 OSLO

Finances

Return on Equity

94,92 %

Current Ratio

0,25

Debt-to-Equity Ratio

3,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	560 000	0	0	0
Total Assets	2 628 000	1 014 000	1 014 000	1 015 000
Total Equity	590 000	29 000	29 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	564 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	564 000	0	0	0
Earnings Before Tax	564 000	0	0	0
Tax	4 000	0	0	0
Net Income	560 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 628 000	1 009 000	1 009 000	1 009 000
Total Current Assets	1 000	6 000	6 000	6 000
Total Assets	2 628 000	1 014 000	1 014 000	1 015 000
Total Retained Equity	560 000	−1 000	−1 000	−2 000
Total Equity	590 000	29 000	29 000	28 000
Total Long-Term Debt	2 035 000	985 000	985 000	985 000
Total Current Debt	4 000	0	0	1 000
Total Equity and Debt	2 628 000	1 014 000	1 014 000	1 015 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	564 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	564 000	0	0	0
Dividends	0	0	0	0
Net Income	560 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 628 000	1 009 000	1 009 000	1 009 000
Total Fixed Assets	2 628 000	1 009 000	1 009 000	1 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	6 000	6 000	6 000
Total Current Assets	1 000	6 000	6 000	6 000
Total Assets	2 628 000	1 014 000	1 014 000	1 015 000
Total Equity	590 000	29 000	29 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 035 000	985 000	985 000	985 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	4 000	0	0	1 000
Total Equity and Debt	2 628 000	1 014 000	1 014 000	1 015 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,92 %	0 %	0 %	0 %
Debt-to-Equity Ratio	3,45	33,97	33,97	35,18
Operating Profit Margin	-	-	-	-
Current Ratio	0,25	-	-	6
Quick Ratio	0,25	-	-	6
Equity Ratio	0,22	0,03	0,03	0,03
Gross Profit Margin	-	-	-	-