CHRISTER DESSERUD AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

2,75

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 364 000	1 377 000	1 282 000	384 000
Net Income	83 000	134 000	244 000	6 000
Total Assets	862 000	824 000	689 000	153 000
Total Equity	498 000	414 000	281 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 364 000	1 377 000	1 282 000	384 000
Expenditure	1 248 000	1 197 000	964 000	377 000
Operating Profit	115 000	180 000	317 000	8 000
Financial Income	0	0	0	0
Financial Costs	8 000	8 000	4 000	0
Financial Balance	−8 000	−8 000	−4 000	0
Earnings Before Tax	108 000	172 000	313 000	8 000
Tax	25 000	38 000	69 000	2 000
Net Income	83 000	134 000	244 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	240 000	283 000	153 000	0
Total Current Assets	622 000	542 000	535 000	153 000
Total Assets	862 000	824 000	689 000	153 000
Total Retained Equity	468 000	384 000	251 000	6 000
Total Equity	498 000	414 000	281 000	36 000
Total Long-Term Debt	138 000	161 000	180 000	0
Total Current Debt	226 000	249 000	228 000	117 000
Total Equity and Debt	862 000	824 000	689 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 364 000	1 377 000	1 282 000	384 000
Other Income	0	0	0	0
Revenue	1 364 000	1 377 000	1 282 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	929 000	838 000	704 000	322 000
Depreciation	28 000	23 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 248 000	1 197 000	964 000	377 000
Operating Profit	115 000	180 000	317 000	8 000
Financial Income	0	0	0	0
Financial Costs	8 000	8 000	4 000	0
Financial Balance	−8 000	−8 000	−4 000	0
Dividends	0	0	0	0
Net Income	83 000	134 000	244 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	122 000	137 000	153 000	0
Fixtures	43 000	56 000	0	0
Total Tangible Assets	165 000	193 000	153 000	0
Total Fiancial Fixed Assets	75 000	89 000	0	0
Total Fixed Assets	240 000	283 000	153 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	508 000	421 000	416 000	116 000
Total Current Assets	622 000	542 000	535 000	153 000
Total Assets	862 000	824 000	689 000	153 000
Total Equity	498 000	414 000	281 000	36 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	138 000	161 000	180 000	0
Creditors	16 000	33 000	8 000	2 000
Unpaid Taxes	88 000	93 000	83 000	80 000
Dividends	0	0	0	0
Other Current Debt	98 000	88 000	75 000	34 000
Total Current Debt	226 000	249 000	228 000	117 000
Total Equity and Debt	862 000	824 000	689 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	32,37 %	86,83 %	16,67 %
Debt-to-Equity Ratio	0,28	0,39	0,64	0
Operating Profit Margin	8,43 %	13,07 %	24,73 %	2,08 %
Current Ratio	2,75	2,18	2,35	1,31
Quick Ratio	2,75	2,18	2,35	1,31
Equity Ratio	0,58	0,5	0,41	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %