company

MAD MAGE AS

5042 BERGEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

57,21 %

Current Ratio

3,32

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	127 000	97 000	−7 000	−19 000
Total Assets	326 000	175 000	66 000	64 000
Total Equity	222 000	95 000	−2 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	9 000	19 000	19 000
Operating Profit	−47 000	−9 000	−19 000	−19 000
Financial Income	174 000	118 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	174 000	118 000	12 000	0
Earnings Before Tax	127 000	110 000	−7 000	−19 000
Tax	0	12 000	0	0
Net Income	127 000	97 000	−7 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	46 000	51 000	57 000
Total Current Assets	262 000	129 000	15 000	7 000
Total Assets	326 000	175 000	66 000	64 000
Total Retained Equity	192 000	71 000	−26 000	−19 000
Total Equity	222 000	95 000	−2 000	5 000
Total Long-Term Debt	25 000	25 000	25 000	25 000
Total Current Debt	79 000	54 000	43 000	34 000
Total Equity and Debt	326 000	175 000	66 000	64 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	6 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	47 000	9 000	19 000	19 000
Operating Profit	−47 000	−9 000	−19 000	−19 000
Financial Income	174 000	118 000	12 000	0
Financial Costs	0	0	0	0
Financial Balance	174 000	118 000	12 000	0
Dividends	0	0	0	0
Net Income	127 000	97 000	−7 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	4 000	10 000	16 000
Total Tangible Assets	0	4 000	10 000	16 000
Total Fiancial Fixed Assets	64 000	41 000	41 000	41 000
Total Fixed Assets	64 000	46 000	51 000	57 000
Stock	0	0	0	0
Total Investments	219 000	119 000	10 000	0
Cash, Bank	43 000	10 000	5 000	7 000
Total Current Assets	262 000	129 000	15 000	7 000
Total Assets	326 000	175 000	66 000	64 000
Total Equity	222 000	95 000	−2 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 000	25 000	25 000	25 000
Creditors	0	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	43 000	43 000	34 000
Total Current Debt	79 000	54 000	43 000	34 000
Total Equity and Debt	326 000	175 000	66 000	64 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,21 %	102,11 %	350 %	−380 %
Debt-to-Equity Ratio	0,11	0,26	−12,5	5
Operating Profit Margin	-	-	-	-
Current Ratio	3,32	2,39	0,35	0,21
Quick Ratio	3,32	2,39	0,35	0,21
Equity Ratio	0,68	0,54	−0,03	0,08
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English