ADVOKAT GUNNAR ANGAARD AS

5151 STRAUMSGREND

Finances

Share Ownership

Return on Equity

46,02 %

Current Ratio

3,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 636 000	3 035 000	2 897 000
Net Income	1 040 000	901 000	1 237 000	1 051 000
Total Assets	3 171 000	1 753 000	3 024 000	1 807 000
Total Equity	2 260 000	1 219 000	1 318 000	1 081 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 884 000	2 636 000	3 035 000	2 897 000
Expenditure	1 555 000	1 475 000	1 449 000	1 552 000
Operating Profit	1 329 000	1 161 000	1 586 000	1 345 000
Financial Income	14 000	1 000	2 000	0
Financial Costs	9 000	2 000	3 000	0
Financial Balance	5 000	−1 000	−1 000	0
Earnings Before Tax	1 335 000	1 160 000	1 586 000	1 345 000
Tax	294 000	259 000	348 000	294 000
Net Income	1 040 000	901 000	1 237 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	5 000	5 000	5 000
Total Current Assets	3 061 000	1 748 000	3 019 000	1 802 000
Total Assets	3 171 000	1 753 000	3 024 000	1 807 000
Total Retained Equity	2 230 000	1 189 000	1 288 000	1 051 000
Total Equity	2 260 000	1 219 000	1 318 000	1 081 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	912 000	534 000	1 706 000	726 000
Total Equity and Debt	3 171 000	1 753 000	3 024 000	1 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 884 000	2 427 000	2 711 000	2 897 000
Other Income	0	210 000	324 000	0
Revenue	2 884 000	2 636 000	3 035 000	2 897 000
Cost of Goods Sold	6 000	11 000	53 000	122 000
Salary Costs	1 122 000	937 000	966 000	954 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 555 000	1 475 000	1 449 000	1 552 000
Operating Profit	1 329 000	1 161 000	1 586 000	1 345 000
Financial Income	14 000	1 000	2 000	0
Financial Costs	9 000	2 000	3 000	0
Financial Balance	5 000	−1 000	−1 000	0
Dividends	0	1 000 000	1 000 000	0
Net Income	1 040 000	901 000	1 237 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	110 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	110 000	0	0	0
Total Fiancial Fixed Assets	0	5 000	5 000	5 000
Total Fixed Assets	110 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 520 000	1 399 000	2 344 000	1 176 000
Total Current Assets	3 061 000	1 748 000	3 019 000	1 802 000
Total Assets	3 171 000	1 753 000	3 024 000	1 807 000
Total Equity	2 260 000	1 219 000	1 318 000	1 081 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	0	0	0
Unpaid Taxes	362 000	86 000	175 000	271 000
Dividends	0	1 000 000	1 000 000	0
Other Current Debt	205 000	189 000	1 183 000	161 000
Total Current Debt	912 000	534 000	1 706 000	726 000
Total Equity and Debt	3 171 000	1 753 000	3 024 000	1 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,02 %	73,91 %	93,85 %	97,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,08 %	44,04 %	52,26 %	46,43 %
Current Ratio	3,36	3,27	1,77	2,48
Quick Ratio	3,36	3,27	1,77	2,48
Equity Ratio	0,71	0,7	0,44	0,6
Gross Profit Margin	99,79 %	99,58 %	98,25 %	95,79 %