IVY ANTE AS

4018 STAVANGER

Finances

Return on Equity

94,33 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	0	0	0
Net Income	383 000	−2 000	0	0
Total Assets	574 000	321 000	321 000	301 000
Total Equity	406 000	23 000	24 000	24 000

Income (NOK)	2022	2021
Revenue	555 000	0
Expenditure	63 000	2 000
Operating Profit	491 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	491 000	−2 000
Tax	108 000	0
Net Income	383 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	320 000	320 000	320 000	300 000
Total Current Assets	254 000	1 000	1 000	1 000
Total Assets	574 000	321 000	321 000	301 000
Total Retained Equity	376 000	−2 000	0	0
Total Equity	406 000	23 000	24 000	24 000
Total Long-Term Debt	1 000	298 000	297 000	277 000
Total Current Debt	167 000	0	0	0
Total Equity and Debt	574 000	321 000	321 000	301 000

Cash flow (NOK)	2022	2021
Sales Income	555 000	0
Other Income	0	0
Revenue	555 000	0
Cost of Goods Sold	0	0
Salary Costs	5 000	0
Depreciation	0	0
Impairment	0	0
Expenditure	63 000	2 000
Operating Profit	491 000	−2 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	383 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	320 000	320 000	320 000	300 000
Total Fixed Assets	320 000	320 000	320 000	300 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	1 000	1 000	1 000
Total Current Assets	254 000	1 000	1 000	1 000
Total Assets	574 000	321 000	321 000	301 000
Total Equity	406 000	23 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	298 000	297 000	277 000
Creditors	0	0	0	0
Unpaid Taxes	39 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	167 000	0	0	0
Total Equity and Debt	574 000	321 000	321 000	301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,33 %	−8,7 %	0 %	0 %
Debt-to-Equity Ratio	0	12,96	12,38	11,54
Operating Profit Margin	88,47 %	-	-	-
Current Ratio	1,52	-	-	-
Quick Ratio	1,52	-	-	-
Equity Ratio	0,71	0,07	0,07	0,08
Gross Profit Margin	100 %	-	-	-