NYGATA 10C BOLIG AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

−2,59 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	84 000	30 000	93 000	136 000
Net Income	−34 000	−14 000	90 000	−243 000
Total Assets	1 526 000	1 487 000	1 489 000	1 456 000
Total Equity	1 313 000	1 347 000	1 360 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	84 000	30 000	93 000	136 000
Expenditure	108 000	35 000	3 000	177 000
Operating Profit	−23 000	−5 000	90 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	26 000
Financial Balance	0	0	0	−26 000
Earnings Before Tax	−23 000	−5 000	90 000	−67 000
Tax	11 000	9 000	0	176 000
Net Income	−34 000	−14 000	90 000	−243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 487 000	1 450 000	1 450 000	1 450 000
Total Current Assets	39 000	37 000	39 000	6 000
Total Assets	1 526 000	1 487 000	1 489 000	1 456 000
Total Retained Equity	43 000	76 000	90 000	0
Total Equity	1 313 000	1 347 000	1 360 000	1 270 000
Total Long-Term Debt	176 000	139 000	129 000	176 000
Total Current Debt	37 000	2 000	0	10 000
Total Equity and Debt	1 526 000	1 487 000	1 489 000	1 456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	14 000	0	0
Other Income	80 000	16 000	93 000	136 000
Revenue	84 000	30 000	93 000	136 000
Cost of Goods Sold	32 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	60 000
Impairment	0	0	0	0
Expenditure	108 000	35 000	3 000	177 000
Operating Profit	−23 000	−5 000	90 000	−42 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	26 000
Financial Balance	0	0	0	−26 000
Dividends	0	0	0	0
Net Income	−34 000	−14 000	90 000	−243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 450 000	1 450 000	1 450 000	1 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 450 000	1 450 000	1 450 000	1 450 000
Total Fiancial Fixed Assets	37 000	0	0	0
Total Fixed Assets	1 487 000	1 450 000	1 450 000	1 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−3 000	0	6 000
Total Current Assets	39 000	37 000	39 000	6 000
Total Assets	1 526 000	1 487 000	1 489 000	1 456 000
Total Equity	1 313 000	1 347 000	1 360 000	1 270 000
Short-Term Group Debt	0	0	0	9 000
Total Long-Term Debt	176 000	139 000	129 000	176 000
Creditors	11 000	2 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	37 000	2 000	0	10 000
Total Equity and Debt	1 526 000	1 487 000	1 489 000	1 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,59 %	−1,04 %	6,62 %	−19,13 %
Debt-to-Equity Ratio	0,13	0,1	0,09	0,14
Operating Profit Margin	−27,38 %	−16,67 %	96,77 %	−30,88 %
Current Ratio	1,05	18,5	-	0,6
Quick Ratio	1,05	18,5	-	0,6
Equity Ratio	0,86	0,91	0,91	0,87
Gross Profit Margin	61,9 %	100 %	100 %	100 %