company

NS MASKIN AS

1930 AURSKOG

Finances

Share Ownership

Return on Equity

18,97 %

Current Ratio

3,29

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 374 000	4 285 000	4 215 000	906 000
Net Income	369 000	750 000	571 000	230 000
Total Assets	2 751 000	2 772 000	1 923 000	752 000
Total Equity	1 945 000	1 576 000	826 000	255 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 374 000	4 285 000	4 215 000	906 000
Expenditure	3 814 000	3 392 000	3 475 000	613 000
Operating Profit	560 000	893 000	740 000	293 000
Financial Income	0	0	0	0
Financial Costs	7 000	11 000	8 000	0
Financial Balance	−7 000	−11 000	−8 000	0
Earnings Before Tax	553 000	881 000	732 000	293 000
Tax	184 000	131 000	161 000	63 000
Net Income	369 000	750 000	571 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	274 000	882 000	855 000	0
Total Current Assets	2 477 000	1 889 000	1 068 000	752 000
Total Assets	2 751 000	2 772 000	1 923 000	752 000
Total Retained Equity	1 915 000	1 546 000	796 000	225 000
Total Equity	1 945 000	1 576 000	826 000	255 000
Total Long-Term Debt	55 000	208 000	434 000	1 000
Total Current Debt	752 000	988 000	663 000	496 000
Total Equity and Debt	2 751 000	2 772 000	1 923 000	752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 243 000	4 285 000	4 215 000	906 000
Other Income	131 000	0	0	0
Revenue	4 374 000	4 285 000	4 215 000	906 000
Cost of Goods Sold	50 000	86 000	68 000	3 000
Salary Costs	1 276 000	1 286 000	1 341 000	192 000
Depreciation	69 000	208 000	62 000	0
Impairment	0	0	0	0
Expenditure	3 814 000	3 392 000	3 475 000	613 000
Operating Profit	560 000	893 000	740 000	293 000
Financial Income	0	0	0	0
Financial Costs	7 000	11 000	8 000	0
Financial Balance	−7 000	−11 000	−8 000	0
Dividends	0	0	0	0
Net Income	369 000	750 000	571 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	230 000	882 000	855 000	0
Fixtures	44 000	0	0	0
Total Tangible Assets	274 000	882 000	855 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	274 000	882 000	855 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 013 000	1 189 000	611 000	447 000
Total Current Assets	2 477 000	1 889 000	1 068 000	752 000
Total Assets	2 751 000	2 772 000	1 923 000	752 000
Total Equity	1 945 000	1 576 000	826 000	255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 000	208 000	434 000	1 000
Creditors	240 000	304 000	103 000	150 000
Unpaid Taxes	128 000	167 000	175 000	139 000
Dividends	0	0	0	0
Other Current Debt	277 000	316 000	270 000	145 000
Total Current Debt	752 000	988 000	663 000	496 000
Total Equity and Debt	2 751 000	2 772 000	1 923 000	752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,97 %	47,59 %	69,13 %	90,2 %
Debt-to-Equity Ratio	0,03	0,13	0,53	0
Operating Profit Margin	12,8 %	20,84 %	17,56 %	32,34 %
Current Ratio	3,29	1,91	1,61	1,52
Quick Ratio	3,29	1,91	1,61	1,52
Equity Ratio	0,71	0,57	0,43	0,34
Gross Profit Margin	98,86 %	97,99 %	98,39 %	99,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English