SIGMUND SOLBAKKEN FIXEMANNEN AS

2372 BRØTTUM

Finances

Share Ownership

Return on Equity

28,84 %

Current Ratio

3,3

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 298 000	1 998 000	1 527 000	1 148 000
Net Income	201 000	203 000	245 000	12 000
Total Assets	931 000	671 000	523 000	118 000
Total Equity	697 000	495 000	292 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 298 000	1 998 000	1 527 000	1 148 000
Expenditure	2 038 000	1 734 000	1 202 000	1 123 000
Operating Profit	260 000	263 000	325 000	24 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	10 000	11 000
Financial Balance	−1 000	−3 000	−10 000	−11 000
Earnings Before Tax	260 000	261 000	315 000	13 000
Tax	58 000	57 000	70 000	1 000
Net Income	201 000	203 000	245 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	220 000	56 000	290 000	32 000
Total Current Assets	710 000	615 000	233 000	86 000
Total Assets	931 000	671 000	523 000	118 000
Total Retained Equity	667 000	465 000	262 000	5 000
Total Equity	697 000	495 000	292 000	35 000
Total Long-Term Debt	19 000	17 000	98 000	0
Total Current Debt	215 000	159 000	133 000	83 000
Total Equity and Debt	931 000	671 000	523 000	118 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 298 000	1 941 000	1 527 000	1 148 000
Other Income	0	56 000	0	0
Revenue	2 298 000	1 998 000	1 527 000	1 148 000
Cost of Goods Sold	1 371 000	1 158 000	613 000	617 000
Salary Costs	168 000	164 000	154 000	117 000
Depreciation	27 000	3 000	13 000	0
Impairment	0	0	0	0
Expenditure	2 038 000	1 734 000	1 202 000	1 123 000
Operating Profit	260 000	263 000	325 000	24 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	10 000	11 000
Financial Balance	−1 000	−3 000	−10 000	−11 000
Dividends	0	0	0	0
Net Income	201 000	203 000	245 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	116 000	0	0	0
Fixtures	104 000	55 000	179 000	0
Total Tangible Assets	220 000	55 000	179 000	0
Total Fiancial Fixed Assets	0	1 000	112 000	32 000
Total Fixed Assets	220 000	56 000	290 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	570 000	458 000	214 000	78 000
Total Current Assets	710 000	615 000	233 000	86 000
Total Assets	931 000	671 000	523 000	118 000
Total Equity	697 000	495 000	292 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 000	17 000	98 000	0
Creditors	82 000	67 000	22 000	43 000
Unpaid Taxes	62 000	31 000	36 000	21 000
Dividends	0	0	0	0
Other Current Debt	15 000	13 000	13 000	18 000
Total Current Debt	215 000	159 000	133 000	83 000
Total Equity and Debt	931 000	671 000	523 000	118 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,84 %	41,01 %	83,9 %	34,29 %
Debt-to-Equity Ratio	0,03	0,03	0,34	0
Operating Profit Margin	11,31 %	13,16 %	21,28 %	2,09 %
Current Ratio	3,3	3,87	1,75	1,04
Quick Ratio	3,3	3,87	1,75	1,04
Equity Ratio	0,75	0,74	0,56	0,3
Gross Profit Margin	40,34 %	42,04 %	59,86 %	46,25 %